2024-11-12  5:36:27 PM Chg. +0.150 Volume Bid5:36:27 PM Ask2024-11-12 Market Capitalization Dividend Y. P/E Ratio
17.850EUR +0.85% 5,462
Turnover: 98,257.300
-Bid Size: - -Ask Size: - 111.13 mill.EUR - 10.54

Assets

2018
-
in mill. EUR
2019
-
in mill. EUR
2020
-
in mill. EUR
2021
-
in mill. EUR
2022
IFRS
in mill. EUR
Property and Equipment
  2.3000   2.9000   2.9000   4.2000   4.2570
Intangible Assets
  2.3000   2.3000   2.2000   1.6000   2.2060
Long-Term Investments
  0.0000   0.0000   0.0000   0.0000   -
Fixed Assets
  24.7000   43.3000   51.5000   60.1000   66.6590
Inventories
  10.4000   11.6000   15.1000   18.8000   23.7740
Accounts Receivable
  10.1000   9.5000   12.3000   11.8000   16.4250
Cash and Cash Equivalents
  11.1000   10.6000   22.1000   26.7000   26.6030
Current Assets
  33.6000   35.7000   51.3000   59.8000   71.7860
Total Assets
  59.1000   79.2000   103   120.3000   138.4450

 

Liabilities

2018
-
in mill. EUR
2019
-
in mill. EUR
2020
-
in mill. EUR
2021
-
in mill. EUR
2022
IFRS
in mill. EUR
Accounts Payable
  0.0000   0.0000   0.0000   4.8000   6.6100
Long-term debt
  -   -   -   16.9000   12.3910
Liabilities to Banks
  0.0000   0.0000   0.0000   21.1000   -
Provisions
  -   -   -   1.9000   2.8010
Liabilities
  36.2000   46.4000   52   53.8000   61.4180
Share Capital
  5.0700   5.0700   5.6920   5.9010   -
Total Equity
  22.9000   32.8000   51   66.5000   70.6330
Minority Interests
  2.3000   1.5000   2.9000   4.1000   6.3940
Total liabilities equity
  59.1000   79.2000   103   120.3000   138.4450

 

Income Statement

2018
-
in mill. EUR
2019
-
in mill. EUR
2020
-
in mill. EUR
2021
-
in mill. EUR
2022
IFRS
in mill. EUR
Revenues
  67.1000   64.9000   78.6000   105.1000   116.7930
Depreciation (total)
  3.2000   3.1000   3.5000   4   4.0950
Operating Result
  10.1000   6.4000   8   13   15.0830
Interest Income
  -.2500   -.6700   -.6800   -.6700   -.7210
Income Before Taxes
  9.8000   5.8000   7.3000   12.4000   -
Income Taxes
  2.3000   1.5000   2.1000   2.9000   4.3910
Minority Interests Profit
  -.7000   .1000   -.8000   -1.7000   2.4950
Net Income
  6.8000   4.4000   4.4000   7.9000   7.4540

 

Per Share

2018
-
in EUR
2019
-
in EUR
2020
-
in EUR
2021
-
in EUR
2022
IFRS
in EUR
Earnings per Share
  1.3435   0.8700   0.9800   1.6600   1.6900
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   -

 

Cash Flow

2018
-
in mill. EUR
2019
-
in mill. EUR
2020
-
in mill. EUR
2021
-
in mill. EUR
2022
IFRS
in mill. EUR
Cash Flow from Operating Activities
  2.4000   3.6000   6.4000   17.8000   9.6770
Cash Flow from Investing Activities
  -25.4000   -6.6000   -7   -5.3000   -2.5510
Cash Flow from Financing
  14.3000   1.7000   12.3000   -9.2000   -7.5330
Decrease / Increase in Cash
  -8.7000   -1.3000   11.7000   3.4000   -
Employees
  342   382   430   466   479