13/11/2024  08:11:20 Chg. -0.1550 Volume Bid12:59:04 Ask12:59:04 Market Capitalization Dividend Y. P/E Ratio
4.6450EUR -3.23% 0
Turnover: 0.0000
4.6210Bid Size: 1,700 4.6910Ask Size: 1,600 3.45 bill.EUR - -

Assets

2013
IFRS
in mill. AUD
2014
IFRS
in mill. AUD
2015
IFRS
in mill. AUD
2016
IFRS
in mill. AUD
2017
IFRS
in mill. AUD
Property and Equipment
  880.3000   669.1000   658.4000   612.1000   538.4000
Intangible Assets
  .4000   .4000   .2000   .1000   .0200
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  962.2000   736.3000   724.8000   684.8000   607.5000
Inventories
  78.4000   64.4000   59.5000   53.6000   37.4000
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  141.4000   38.1000   52   43.3000   63.9000
Current Assets
  225.5000   116   120.7000   102.2000   108.8000
Total Assets
  1,187.7000   852.3000   845.5000   787   716.4000

 

Liabilities

2013
IFRS
in mill. AUD
2014
IFRS
in mill. AUD
2015
IFRS
in mill. AUD
2016
IFRS
in mill. AUD
2017
IFRS
in mill. AUD
Accounts Payable
  33.5000   32   57.8000   82.5000   78.9000
Long-term debt
  447.1000   321.5000   278.4000   535.7000   439.9000
Liabilities to Banks
  458   443.6000   546.2000   562.6000   459.4000
Provisions
  57.4000   70.3000   54.4200   55.5000   57.8000
Liabilities
  559   550.3000   662.3000   715.8000   625
Share Capital
  994.6000   1,034.6000   1,083.9000   1,088.4690   1,094.4030
Total Equity
  628.7000   302   183.2000   71.2000   91.4000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  1,187.7000   852.3000   845.5000   787   716.4000

 

Income Statement

2013
IFRS
in mill. AUD
2014
IFRS
in mill. AUD
2015
IFRS
in mill. AUD
2016
IFRS
in mill. AUD
2017
IFRS
in mill. AUD
Revenues
  0.0000   64.6000   144.6000   191   257
Depreciation (total)
  -   -   -   -   -
Operating Result
  -128.4000   -318   -81.3000   -56.7000   -10.8000
Interest Income
  -12.6000   -27.4000   -37.3000   -37.4000   -21.2000
Income Before Taxes
  -141   -345.4000   -118.6000   -94.1000   -35.6000
Income Taxes
  2.5000   .0600   .1000   -.0400   -20.8000
Minority Interests Profit
  -   -   -   -   -
Net Income
  -143.6000   -345.5000   -118.7000   -94.1000   -14.9000

 

Per Share

2013
IFRS
in AUD
2014
IFRS
in AUD
2015
IFRS
in AUD
2016
IFRS
in AUD
2017
IFRS
in AUD
Earnings per Share
  -0.0771   -0.1734   -0.0382   -0.0270   -0.0042
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2013
IFRS
in mill. AUD
2014
IFRS
in mill. AUD
2015
IFRS
in mill. AUD
2016
IFRS
in mill. AUD
2017
IFRS
in mill. AUD
Cash Flow from Operating Activities
  -106.2000   -103.2000   -31.9000   4.1000   34
Cash Flow from Investing Activities
  -114.2000   -8.6000   -9.6000   -10.3000   -6.9000
Cash Flow from Financing
  155.1000   8.2000   51.9000   -2.7000   -3
Decrease / Increase in Cash
  -65.4000   -103.6000   10.3000   -8.8000   24.1000
Employees
  -   -   -   -   -