08/11/2024  17:28:59 Chg. -21.40 Volume Bid17:40:00 Ask17:40:00 Market Capitalization Dividend Y. P/E Ratio
597.40EUR -3.46% 2,887
Turnover: 1.74 mill.
-Bid Size: - -Ask Size: - 299.23 bill.EUR 1.25% 19.72

Assets

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Property and Equipment
  13,206   15,112   18,533   18,224   20,193
Intangible Assets
  13,714   17,254   29,621   17,012   24,551
Long-Term Investments
  789   1,100   915   739   1,363
Fixed Assets
  -   -   -   -   -
Inventories
  10,908   12,485   13,717   13,016   16,549
Accounts Receivable
  2,737   3,222   3,450   2,756   3,787
Cash and Cash Equivalents
  3,738   4,610   5,673   19,963   8,021
Current Assets
  21,082   23,551   26,510   39,973   34,301
Total Assets
  68,550   74,300   96,507   108,671   125,311

 

Liabilities

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Accounts Payable
  4,540   5,314   5,814   5,098   7,086
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  4,530   5,027   7,610   10,638   8,075
Provisions
  7,551   8,373   10,032   9,524   11,951
Liabilities
  38,290   40,343   58,142   69,842   76,402
Share Capital
  152   152   152   152   152
Total Equity
  28,852   32,293   36,586   37,412   47,119
Minority Interests
  1,408   1,664   1,779   1,417   1,790
Total liabilities equity
  68,550   74,300   96,507   108,671   125,311

 

Income Statement

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Revenues
  42,636   46,826   53,670   44,651   64,215
Depreciation (total)
  -   -   -   -   -
Operating Result
  8,113   9,877   11,273   7,972   17,155
Interest Income
  -   -   -   -   -
Income Before Taxes
  7,934   9,489   10,714   7,364   17,208
Income Taxes
  2,318   2,499   2,932   2,409   4,510
Minority Interests Profit
  -487   -636   -611   -253   -662
Net Income
  5,129   6,354   7,171   4,702   12,036

 

Per Share

2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
Earnings per Share
  10.2100   12.6400   14.2500   9.3300   23.9000
Dividend per Share
  5.0000   6.0000   4.8000   6.0000   10.0000

 

Cash Flow

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Cash Flow from Operating Activities
  7,030   5,452   11,648   10,897   18,648
Cash Flow from Investing Activities
  -6,331   -401   -5,869   -2,939   -15,979
Cash Flow from Financing
  4,076   1,520   -4,734   7,403   -15,156
Decrease / Increase in Cash
  281   795   1,084   14,309   -11,989
Employees
  145,247   156,088   163,309   150,479   175,647