15/11/2024  09:31:13 Chg. -2.55 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
583.00EUR -0.44% 3,127
Turnover: 1.82 mill.
-Bid Size: - -Ask Size: - 290.73 bill.EUR 1.29% 19.16

Assets

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Property and Equipment
  18,533   18,224   20,193   23,055   27,331
Intangible Assets
  29,621   17,012   24,551   25,432   25,589
Long-Term Investments
  915   739   1,363   1,109   991
Fixed Assets
  -   -   -   94,906   99,984
Inventories
  13,717   13,016   16,549   20,319   22,952
Accounts Receivable
  3,450   2,756   3,787   4,258   4,728
Cash and Cash Equivalents
  5,673   19,963   8,021   7,300   7,774
Current Assets
  26,510   39,973   34,301   39,740   43,710
Total Assets
  96,507   108,671   125,311   134,646   143,694

 

Liabilities

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Accounts Payable
  5,814   5,098   7,086   8,788   9,049
Long-term debt
  -   -   -   23,156   -
Liabilities to Banks
  7,610   10,638   8,075   -   -
Provisions
  10,032   9,524   11,951   20,407   13,420
Liabilities
  58,142   69,842   76,402   78,041   80,993
Share Capital
  152   152   152   -   -
Total Equity
  36,586   37,412   47,119   55,111   61,017
Minority Interests
  1,779   1,417   1,790   1,493   1,684
Total liabilities equity
  96,507   108,671   125,311   134,646   143,694

 

Income Statement

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Revenues
  53,670   44,651   64,215   79,184   86,153
Depreciation (total)
  -   -   -   -   -
Operating Result
  11,273   7,972   17,155   21,001   22,802
Interest Income
  -   -   -   -   -
Income Before Taxes
  10,714   7,364   17,208   20,113   21,867
Income Taxes
  2,932   2,409   4,510   5,362   5,673
Minority Interests Profit
  -611   -253   -662   -667   778
Net Income
  7,171   4,702   12,036   14,751   15,174

 

Per Share

2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
2023
IFRS
in EUR
Earnings per Share
  14.2500   9.3300   23.9000   28.0500   30.3400
Dividend per Share
  4.8000   6.0000   10.0000   12.0000   7.5000

 

Cash Flow

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Cash Flow from Operating Activities
  11,648   10,897   18,648   17,833   18,400
Cash Flow from Investing Activities
  -5,869   -2,939   -15,979   -5,920   -8,310
Cash Flow from Financing
  -4,734   7,403   -15,156   -12,685   -9,397
Decrease / Increase in Cash
  1,084   14,309   -11,989   -   -
Employees
  163,309   150,479   175,647   196,006   213,000