2024-12-21  1:03:43 PM Chg. 0.000 Volume Bid1:03:43 PM Ask1:03:43 PM Market Capitalization Dividend Y. P/E Ratio
4.708EUR 0.00% -
Turnover: -
4.708Bid Size: - 5.070Ask Size: - 165.92 mill.EUR - -

Assets

2019
IFRS
in mill. PLN
2020
IFRS
in mill. PLN
2021
IFRS
in mill. PLN
2022
IFRS
in mill. PLN
2023
IFRS
in mill. PLN
Property and Equipment
  3,282.4000   3,531.6000   3,467   3,637.5200   3,841.3400
Intangible Assets
  63.7000   59.2000   55.9800   59.5500   57.3900
Long-Term Investments
  139   144.6000   151   2.7000   2.5300
Fixed Assets
  3,509.8000   3,763.9000   3,440.3400   3,880.5200   4,101.9500
Inventories
  104.2000   91.1000   100   195.8600   334.4700
Accounts Receivable
  239   268.3000   325.6900   203.6500   591.0200
Cash and Cash Equivalents
  382.7000   241.6000   147.6700   475.0500   734.7000
Current Assets
  742.7000   611.3000   1,025.6100   938.1800   1,660.2000
Total Assets
  4,252.5000   4,375.3000   4,702.0400   4,818.7000   5,762.1600

 

Liabilities

2019
IFRS
in mill. PLN
2020
IFRS
in mill. PLN
2021
IFRS
in mill. PLN
2022
IFRS
in mill. PLN
2023
IFRS
in mill. PLN
Accounts Payable
  -   -   -   377.3900   629.0600
Long-term debt
  12.2000   19.7000   16.5000   1.7800   0.0000
Liabilities to Banks
  12.2000   22.9000   -   -   -
Provisions
  410.1000   460.7000   -   661.3700   819.8200
Liabilities
  1,024   1,075.4000   1,108.3300   1,111.0400   1,458.1200
Share Capital
  301.1580   301.1580   -   -   -
Total Equity
  3,228.5000   3,299.8000   3,593.7000   3,697.1000   4,293.6200
Minority Interests
  10.4000   10.4000   10.2600   10.5500   10.4200
Total liabilities equity
  4,252.5000   4,375.3000   4,702.0400   4,818.7000   5,762.1600

 

Income Statement

2019
IFRS
in mill. PLN
2020
IFRS
in mill. PLN
2021
IFRS
in mill. PLN
2022
IFRS
in mill. PLN
2023
IFRS
in mill. PLN
Revenues
  2,157.9000   1,822.1000   2,371.2800   2,451.7100   3,939.2800
Depreciation (total)
  -   -   -   -   -
Operating Result
  375.2000   95.2000   366.7900   200.3100   839.8400
Interest Income
  3.3000   -2.1000   15.0900   19.3600   10.7800
Income Before Taxes
  378.6000   93.2000   -   -   -
Income Taxes
  69.8000   20.2000   70.8600   44.0400   163.4700
Minority Interests Profit
  -.2000   -.0900   -.0800   .2900   .1720
Net Income
  308.6000   72.9000   288.3500   175.3400   686.9700

 

Per Share

2019
IFRS
in PLN
2020
IFRS
in PLN
2021
IFRS
in PLN
2022
IFRS
in PLN
2023
IFRS
in PLN
Earnings per Share
  9.0700   2.1400   8.4800   5.1500   20.2000
Dividend per Share
  -   0.0000   2.5000   2.5800   -

 

Cash Flow

2019
IFRS
in mill. PLN
2020
IFRS
in mill. PLN
2021
IFRS
in mill. PLN
2022
IFRS
in mill. PLN
2023
IFRS
in mill. PLN
Cash Flow from Operating Activities
  721   477   762.8100   624.3700   1,124.5700
Cash Flow from Investing Activities
  -476.5000   -611   -394.3500   -651.3800   -764.8400
Cash Flow from Financing
  -32.5000   -7.1000   -9.8900   -98.1000   -100.0800
Decrease / Increase in Cash
  211.9000   -141.1000   -   -   -
Employees
  -   -   -   -   -