LS INVEST AG INH O.N./ DE0006131204 /
2024-11-14 7:16:32 PM | Chg. -0.200 | Volume | Bid7:16:37 PM | Ask7:16:37 PM | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
6.000EUR | -3.23% | 6,840 Turnover: 41,348 |
-Bid Size: - | -Ask Size: - | 297 mill.EUR | 0.00% | - |
Assets
2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
2016 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 183.9000 | 179.9000 | 176.4000 | 237.7000 | 230.8000 | ||||||
Intangible Assets | 3 | 2.7000 | 3.1000 | 5 | 3.5000 | ||||||
Long-Term Investments | .3000 | .0400 | 1.9000 | 1.9000 | 42.8000 | ||||||
Fixed Assets | 192 | 186.4000 | 185.6000 | 248.8000 | 281.3000 | ||||||
Inventories | 1.3000 | 1.4000 | 1.4000 | 1.6000 | 1.4000 | ||||||
Accounts Receivable | 11.5000 | 11.9000 | 10.7000 | 14.6000 | 12.1000 | ||||||
Cash and Cash Equivalents | 23.6000 | 23.7000 | 65.8000 | 34.4000 | 36.1000 | ||||||
Current Assets | 39.1000 | 39.1000 | 108 | 90.5000 | 83.5000 | ||||||
Total Assets | 231.1000 | 225.5000 | 293.7000 | 339.4000 | 364.8000 |
Liabilities
2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
2016 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 9.3000 | 6.9000 | 8.6000 | 10.9000 | 10.2000 | ||||||
Long-term debt | 94.1000 | 94.7000 | 88.9000 | 96.7000 | 109.9000 | ||||||
Liabilities to Banks | 102.9000 | 108.2000 | 100.1000 | 116.4000 | 133.2000 | ||||||
Provisions | 13.2000 | 14.1000 | 12.2500 | 20.6600 | 12.2500 | ||||||
Liabilities | 152.6000 | 141.5000 | 130.8000 | 161.3000 | 166.3000 | ||||||
Share Capital | 17 | 17 | 51.2850 | 51.2560 | 51.1790 | ||||||
Total Equity | 78.5000 | 83.9000 | 162.9000 | 178 | 198.5000 | ||||||
Minority Interests | 7.5000 | 6.8000 | 8 | 9 | 8.4000 | ||||||
Total liabilities equity | 231.1000 | 225.5000 | 293.7000 | 339.4000 | 364.8000 |
Income Statement
2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
2016 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 107.8000 | 109.2000 | 115.3000 | 125.6000 | 134.6000 | ||||||
Depreciation (total) | 10.7000 | 10.3000 | 10 | 12.1000 | 14.5000 | ||||||
Operating Result | 14.2000 | 12.3000 | 19 | 17.5000 | 27.1000 | ||||||
Interest Income | -5.2000 | -4.4000 | -4 | -3.2000 | -1.7000 | ||||||
Income Before Taxes | 9 | 8 | 14.9000 | 14.4000 | 25.4000 | ||||||
Income Taxes | 1.5000 | 1.9000 | .8000 | 1.5000 | 6.2000 | ||||||
Minority Interests Profit | .2000 | .3000 | .5000 | .1000 | 1 | ||||||
Net Income | 7.3000 | 5.8000 | 13.6000 | 12.8000 | 20.2000 |
Per Share
Cash Flow
2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
2016 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 15.3000 | 16.2000 | 23.5000 | 23.6000 | 26.1000 | ||||||
Cash Flow from Investing Activities | -4.3000 | -7.9000 | -34.4000 | -67.7000 | -44.2000 | ||||||
Cash Flow from Financing | -11.2000 | -8.1000 | 52.6000 | 12.3000 | 19.7000 | ||||||
Decrease / Increase in Cash | -.2000 | .2000 | 41.7000 | -31.8000 | 1.6000 | ||||||
Employees | 1,822 | 1,819 | 1,859 | 2,036 | 2,087 |