2022-07-28  12:00:00 AM Chg. - Volume Bid5:04:10 AM Ask5:04:10 AM Market Capitalization Dividend Y. P/E Ratio
79.00PLN - 4.64 mill.
Turnover: -
-Bid Size: - -Ask Size: - 14.6 bill.PLN - -

Assets

2013
IFRS
in mill. PLN
2014
IFRS
in mill. PLN
2015
IFRS
in mill. PLN
2016
IFRS
in mill. PLN
2017
IFRS
in mill. PLN
Property and Equipment
  10,048.4000   9,485.7000   10,568.4000   10,651.7000   11,165.7000
Intangible Assets
  686.2000   553.7000   617.7000   651.8000   468
Long-Term Investments
  66.2000   0.0000   8.7000   20.9000   2.7000
Fixed Assets
  -   -   -   -   -
Inventories
  5,731.9000   3,917.1000   3,235.8000   3,333.6000   3,559.6000
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  503.7000   348.2000   859.7000   744.3000   1,920.7000
Current Assets
  8,260.1000   7,154.9000   6,723.2000   6,995.1000   8,709.1000
Total Assets
  20,299.6000   18,947.2000   19,169.3000   19,326.3000   21,171.2000

 

Liabilities

2013
IFRS
in mill. PLN
2014
IFRS
in mill. PLN
2015
IFRS
in mill. PLN
2016
IFRS
in mill. PLN
2017
IFRS
in mill. PLN
Accounts Payable
  2,396.1000   1,692.8000   1,232.5000   1,718.2000   2,201.7000
Long-term debt
  4,549.1000   4,558.2000   4,508.8000   4,016.9000   2,745
Liabilities to Banks
  6,285.6000   6,862.2000   7,164.5000   5,766.6000   4,505.3000
Provisions
  2,171.8000   1,197.5000   1,463.1000   1,725.7000   2,364.7000
Liabilities
  11,110   10,688.7000   11,457.1000   10,715.4000   10,458.7000
Share Capital
  129.9000   184.8000   184.8730   184.8730   184.9000
Total Equity
  9,189.6000   8,258.5000   7,712.2000   8,610.8000   10,712.5000
Minority Interests
  .3000   .2000   .1000   .1000   .1000
Total liabilities equity
  20,299.6000   18,947.2000   19,169.3000   19,326.3000   21,171.2000

 

Income Statement

2013
IFRS
in mill. PLN
2014
IFRS
in mill. PLN
2015
IFRS
in mill. PLN
2016
IFRS
in mill. PLN
2017
IFRS
in mill. PLN
Revenues
  28,597.3000   28,501.9000   22,709.4000   20,931.1000   24,185.6000
Depreciation (total)
  -   -   -   -   -
Operating Result
  146.5000   -1,393   423.4000   1,854.7000   2,228.5000
Interest Income
  -207.4000   -706.3000   -587.6000   -278.1000   216
Income Before Taxes
  -62   -2,123.7000   -195.3000   1,579.4000   2,447.7000
Income Taxes
  -101.4000   -657.3000   68   564.2000   775.9000
Minority Interests Profit
  -.0100   0.0000   .0400   .0300   0.0000
Net Income
  39.4000   -1,466.4000   -263.3000   1,015.2000   1,671.8000

 

Per Share

2013
IFRS
in PLN
2014
IFRS
in PLN
2015
IFRS
in PLN
2016
IFRS
in PLN
2017
IFRS
in PLN
Earnings per Share
  0.3000   -10.1100   -1.4200   5.4900   9.0400
Dividend per Share
  -   -   -   1.0000   1.0000

 

Cash Flow

2013
IFRS
in mill. PLN
2014
IFRS
in mill. PLN
2015
IFRS
in mill. PLN
2016
IFRS
in mill. PLN
2017
IFRS
in mill. PLN
Cash Flow from Operating Activities
  1,436.5000   1,380.5000   1,488.1000   2,653.9000   3,126.5000
Cash Flow from Investing Activities
  -938.4000   -958.3000   -1,162   -1,003.2000   -1,448.7000
Cash Flow from Financing
  -251.1000   -597.3000   114.7000   -1,201.5000   -482.7000
Decrease / Increase in Cash
  245.4000   -175.1000   440.8000   449.2000   1,195.1000
Employees
  4,983   5,106   4,850   4,936   4,897