12/11/2024  08:08:12 Chg. -0.028 Volume Bid19:22:41 Ask19:22:41 Market Capitalization Dividend Y. P/E Ratio
2.290EUR -1.21% 0
Turnover: 0.000
2.262Bid Size: 2,300 2.298Ask Size: 2,262 4.62 bill.EUR - -

Assets

2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
2021
IFRS
in mill. GBP
Property and Equipment
  1,373.4000   1,677.6000   1,688   2,273.6000   2,504.6000
Intangible Assets
  .3000   .0700   .4000   .4000   .3000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  .3000   .8000   .9000   5.8000   9.8000
Cash and Cash Equivalents
  42.9000   26.2000   20.6000   81.8000   51.4000
Current Assets
  61.7000   28.5000   26.4000   90.7000   62.3000
Total Assets
  1,543   1,826.6000   1,813.7000   2,418.8000   2,626.4000

 

Liabilities

2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
2021
IFRS
in mill. GBP
Accounts Payable
  9.1000   2.6000   2.3000   4.2000   0.0000
Long-term debt
  23.4000   -   1.6000   4.7000   -
Liabilities to Banks
  23.4000   0.0000   1.6000   4.7000   0.0000
Provisions
  -   -   -   -   -
Liabilities
  536.1000   677.1000   596.9000   979.9000   888.7000
Share Capital
  69.2380   69.7220   69.9990   84.2000   91
Total Equity
  1,006.9000   1,149.5000   1,216.8000   1,438.9000   1,737.7000
Minority Interests
  0.0000   0.0000   0.0000   7.1000   6.4000
Total liabilities equity
  1,543   1,826.6000   1,813.7000   2,418.8000   2,626.4000

 

Income Statement

2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
2021
IFRS
in mill. GBP
Revenues
  73.9000   82   83.9000   111.1000   122.2000
Depreciation (total)
  .2000   -   -   48.3000   -
Operating Result
  82.6000   195.3000   142   21.6000   282.4000
Interest Income
  -19.6000   -9.2000   -22.6000   -28.3000   -24.3000
Income Before Taxes
  63   186.1000   119.5000   -6.7000   258.1000
Income Taxes
  .0100   .0300   -.2000   .2000   .1000
Minority Interests Profit
  0.0000   0.0000   0.0000   1.2000   -.7000
Net Income
  63   186   119.7000   -5.7000   257.3000

 

Per Share

2017
IFRS
in GBP
2018
IFRS
in GBP
2019
IFRS
in GBP
2020
IFRS
in GBP
2021
IFRS
in GBP
Earnings per Share
  0.1010   0.2690   0.1720   -0.0070   0.2861
Dividend per Share
  0.0750   0.0790   0.0820   0.0830   0.0865

 

Cash Flow

2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
2021
IFRS
in mill. GBP
Cash Flow from Operating Activities
  50.8000   52   54.2000   44.7000   99.6000
Cash Flow from Investing Activities
  7.5000   -178.1000   83.2000   -199.2000   -46.4000
Cash Flow from Financing
  -57.9000   109.3000   -143   215.7000   -83.6000
Decrease / Increase in Cash
  .3000   -16.8000   -5.6000   61.2000   -30.4000
Employees
  33   25   28   34   32