28/06/2024  07:57:19 Chg. -0.0060 Volume Bid22:00:00 Ask22:00:00 Market Capitalization Dividend Y. P/E Ratio
2.2920EUR -0.26% -
Turnover: -
2.1800Bid Size: 1,840 2.4020Ask Size: 1,840 4.64 bill.EUR - -

Assets

2020
IFRS
in mill. GBP
2021
IFRS
in mill. GBP
2022
IFRS
in mill. GBP
2023
IFRS
in mill. GBP
2024
IFRS
in mill. GBP
Property and Equipment
  2,273.6000   2,504.6000   -   -   -
Intangible Assets
  .4000   .3000   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   3,568.5000   3,018.7000   6,335.7000
Inventories
  -   -   -   -   -
Accounts Receivable
  5.8000   9.8000   13.1000   5.8000   21.4000
Cash and Cash Equivalents
  81.8000   51.4000   51.3000   32.6000   111.9000
Current Assets
  90.7000   62.3000   86.7000   59.3000   142.9000
Total Assets
  2,418.8000   2,626.4000   3,655.2000   3,078   6,478.6000

 

Liabilities

2020
IFRS
in mill. GBP
2021
IFRS
in mill. GBP
2022
IFRS
in mill. GBP
2023
IFRS
in mill. GBP
2024
IFRS
in mill. GBP
Accounts Payable
  4.2000   0.0000   59.4000   65.9000   155.8000
Long-term debt
  4.7000   -   1,021.4000   944.8000   2,030.6000
Liabilities to Banks
  4.7000   0.0000   -   -   -
Provisions
  -   -   -   -   9.6000
Liabilities
  979.9000   888.7000   1,085.4000   1,082.8000   2,509.1000
Share Capital
  84.2000   91   -   -   -
Total Equity
  1,438.9000   1,737.7000   2,559.7000   1,967.3000   3,941.5000
Minority Interests
  7.1000   6.4000   10.1000   27.9000   28
Total liabilities equity
  2,418.8000   2,626.4000   3,655.2000   3,078   6,478.6000

 

Income Statement

2020
IFRS
in mill. GBP
2021
IFRS
in mill. GBP
2022
IFRS
in mill. GBP
2023
IFRS
in mill. GBP
2024
IFRS
in mill. GBP
Revenues
  111.1000   122.2000   133.2000   146.7000   178.1000
Depreciation (total)
  48.3000   -   -   -   -
Operating Result
  21.6000   282.4000   762.2000   -473.6000   161.3000
Interest Income
  -28.3000   -24.3000   -23.9000   -33.9000   -41.3000
Income Before Taxes
  -6.7000   258.1000   -   -   -
Income Taxes
  .2000   .1000   .1000   .1000   .1000
Minority Interests Profit
  1.2000   -.7000   -3.7000   -1.3000   1.2000
Net Income
  -5.7000   257.3000   734.5000   -506.3000   118.7000

 

Per Share

2020
IFRS
in GBP
2021
IFRS
in GBP
2022
IFRS
in GBP
2023
IFRS
in GBP
2024
IFRS
in GBP
Earnings per Share
  -0.0070   0.2861   0.7880   -0.5180   0.1060
Dividend per Share
  0.0830   0.0865   0.0925   0.0950   0.1020

 

Cash Flow

2020
IFRS
in mill. GBP
2021
IFRS
in mill. GBP
2022
IFRS
in mill. GBP
2023
IFRS
in mill. GBP
2024
IFRS
in mill. GBP
Cash Flow from Operating Activities
  44.7000   99.6000   119.5000   133   123.1000
Cash Flow from Investing Activities
  -199.2000   -46.4000   -367.2000   -17.4000   206.1000
Cash Flow from Financing
  215.7000   -83.6000   247.6000   -134.3000   -249.9000
Decrease / Increase in Cash
  61.2000   -30.4000   -   -   -
Employees
  34   32   32   34   -