LONDON STOCK EXCHANGE/ GB00B0SWJX34 /
| 2024-11-12 5:25:18 PM | Chg. -4.00 | Volume | Bid8:22:18 PM | Ask8:22:18 PM | Market Capitalization | Dividend Y. | P/E Ratio |
|---|---|---|---|---|---|---|---|
| 128.00EUR | -3.03% | 0 Turnover: 0.00 |
-Bid Size: - | -Ask Size: - | 69.68 bill.EUR | - | - |
Assets
|
2010 IFRS in mill. GBP |
2011 IFRS in mill. GBP |
2012 IFRS in mill. GBP |
2013 IFRS in mill. GBP |
2014 IFRS in mill. GBP |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Property and Equipment | 74.9000 | 62.4000 | 73.3000 | 80.1000 | 93.3000 | ||||||
| Intangible Assets | 1,484.1000 | 1,394.4000 | 2,117.4000 | 2,049.3000 | 2,476 | ||||||
| Long-Term Investments | 8.6000 | 17.9000 | .6000 | .6000 | .3000 | ||||||
| Fixed Assets | 1,579.5000 | 1,525.4000 | 2,214 | 2,165.5000 | 2,675.8000 | ||||||
| Inventories | 2.2000 | 1.4000 | 2 | 1.5000 | .5000 | ||||||
| Accounts Receivable | 132.2000 | 126.8000 | 178.3000 | 185.7000 | 250.5000 | ||||||
| Cash and Cash Equivalents | 223.1000 | 267 | 216 | 446.2000 | 919.2000 | ||||||
| Current Assets | 84,617.6000 | 116,532.9000 | 100,209.6000 | 146,760.5000 | 504,987.4000 | ||||||
| Total Assets | 86,197.1000 | 118,095.2000 | 102,430 | 148,926 | 507,663.2000 | ||||||
Liabilities
|
2010 IFRS in mill. GBP |
2011 IFRS in mill. GBP |
2012 IFRS in mill. GBP |
2013 IFRS in mill. GBP |
2014 IFRS in mill. GBP |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 137.1000 | 156.5000 | 233.7000 | 230 | 401.5000 | ||||||
| Long-term debt | 605.8000 | 499 | 746.6000 | 796.4000 | 945 | ||||||
| Liabilities to Banks | 606.7000 | 499.1000 | 757.1000 | 796.8000 | 1,223.7000 | ||||||
| Provisions | 128.2000 | 123.8000 | 147.4000 | 136.3000 | 195.4000 | ||||||
| Liabilities | 85,166.3000 | 116,958.2000 | 100,980.3000 | 147,327 | 505,706.3000 | ||||||
| Share Capital | 18.8000 | 18.8000 | 18.8000 | 18.8000 | 18.8000 | ||||||
| Total Equity | 927.9000 | 1,036.9000 | 1,376.8000 | 1,530.5000 | 1,526.8000 | ||||||
| Minority Interests | 102.9000 | 100.1000 | 72.9000 | 68.5000 | 430.1000 | ||||||
| Total liabilities equity | 86,197.1000 | 118,095.2000 | 102,430 | 148,926 | 507,663.2000 | ||||||
Income Statement
|
2010 IFRS in mill. GBP |
2011 IFRS in mill. GBP |
2012 IFRS in mill. GBP |
2013 IFRS in mill. GBP |
2014 IFRS in mill. GBP |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | 628.3000 | 674.9000 | 814.8000 | 852.9000 | 1,209.6000 | ||||||
| Depreciation (total) | 49.4000 | 68.1000 | 121.4000 | 140.5000 | 220.4000 | ||||||
| Operating Result | 182.3000 | 283 | 358.5000 | 348.4000 | 353.1000 | ||||||
| Interest Income | - | - | - | - | - | ||||||
| Income Before Taxes | 144.3000 | 238.2000 | 639.7000 | 298.9000 | 284.3000 | ||||||
| Income Taxes | -52.6000 | -81.7000 | -108.3000 | -83.4000 | -101.6000 | ||||||
| Minority Interests Profit | -1.3000 | -4.9000 | -9.4000 | 1.5000 | -12.6000 | ||||||
| Net Income | 90.4000 | 151.6000 | 522 | 217 | 170.1000 | ||||||
Per Share
Cash Flow
|
2010 IFRS in mill. GBP |
2011 IFRS in mill. GBP |
2012 IFRS in mill. GBP |
2013 IFRS in mill. GBP |
2014 IFRS in mill. GBP |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow from Operating Activities | 215.2000 | 264.5000 | 303 | 342.5000 | 325.3000 | ||||||
| Cash Flow from Investing Activities | -49.5000 | -43.8000 | -486.1000 | -59.4000 | -28 | ||||||
| Cash Flow from Financing | -83.2000 | -174 | 140.2000 | -55.5000 | 194.4000 | ||||||
| Decrease / Increase in Cash | 82.5000 | 46.7000 | -42.9000 | 227.6000 | 491.7000 | ||||||
| Employees | 1,488 | 1,563 | 1,937 | 2,013 | 2,847 | ||||||
