11/11/2024  8:08:27 AM Chg. +1.50 Volume Bid8:53:43 PM Ask8:53:43 PM Market Capitalization Dividend Y. P/E Ratio
77.50EUR +1.97% 0
Turnover: 0.00
78.50Bid Size: 260 79.00Ask Size: 260 17.01 bill.EUR - -

Assets

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Property and Equipment
  14,498   15,611   15,477   15,230   15,427
Intangible Assets
  -   -   -   -   638
Long-Term Investments
  52,973   4,402   4,065   3,769   4,502
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  9,361   7,770   8,041   7,644   7,613
Cash and Cash Equivalents
  295   364   440   327   472
Current Assets
  -   -   -   -   -
Total Assets
  79,939   78,367   76,029   76,594   79,586

 

Liabilities

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Accounts Payable
  -   673   567   150   60
Long-term debt
  -   10,333   9,543   10,668   11,253
Liabilities to Banks
  -   -   -   -   -
Provisions
  716   893   382   636   749
Liabilities
  55,033   53,717   53,219   53,233   55,020
Share Capital
  4   4   3   3   3
Total Equity
  19,458   24,650   22,810   23,361   24,566
Minority Interests
  5,448   5,370   5,249   5,198   5,362
Total liabilities equity
  79,939   78,367   76,029   76,594   79,586

 

Income Statement

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Revenues
  -   14,325   13,415   13,105   13,735
Depreciation (total)
  1,362   899   955   841   874
Operating Result
  1,429   -   -   -   -
Interest Income
  -   -498   -520   -536   -646
Income Before Taxes
  1,429   1,810   244   936   1,582
Income Taxes
  360   -457   43   -220   -170
Minority Interests Profit
  -474   -371   -27   -62   -248
Net Income
  595   591   260   654   1,164

 

Per Share

2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
Earnings per Share
  1.5300   1.5500   0.7200   1.9300   3.4600
Dividend per Share
  0.2500   0.2500   0.2500   0.2500   0.2500

 

Cash Flow

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Cash Flow from Operating Activities
  2,097   2,990   3,547   2,253   2,590
Cash Flow from Investing Activities
  -3,298   -1,470   -1,935   -2,187   -2,655
Cash Flow from Financing
  1,271   -1,442   -1,525   -166   201
Decrease / Increase in Cash
  67   70   76   -113   145
Employees
  18,175   17,510   16,700   15,800   18,100