12/11/2024  21:59:58 Chg. +0.09 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
16.93USD +0.53% 9,167
Turnover: 154,418.21
-Bid Size: - -Ask Size: - 531.93 mill.USD - 19.65

Assets

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Property and Equipment
  49.2920   49.3450   48.3880   23.1190   23.9400
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  88.9270   144.2860   171.0260   173.6720   177.4310
Inventories
  1.4510   1.6080   2.3940   2.7210   2.6180
Accounts Receivable
  18.6750   20.6520   30.0210   26.1590   37.1750
Cash and Cash Equivalents
  17.5710   23.6440   38.0260   83.3070   46.0740
Current Assets
  57.1110   50.4770   74.1640   121.6270   114.1350
Total Assets
  146.0380   194.7630   245.1900   295.2990   291.5660

 

Liabilities

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Accounts Payable
  14.1070   14.5840   15.6760   12.2970   10.4960
Long-term debt
  33.7690   32.0280   15.2120   0.0000   0.0000
Liabilities to Banks
  15   2   2   0.0000   -
Provisions
  3.4000   .2000   -   -   -
Liabilities
  106.1720   151.6150   154.1230   165.8810   146.6890
Share Capital
  141.3770   141.3770   141.3770   141.3770   49.0720
Total Equity
  39.8660   43.1480   91.0670   129.4180   144.8770
Minority Interests
  -   -   -   -   -
Total liabilities equity
  146.0380   194.7630   245.1900   295.2990   291.5660

 

Income Statement

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Revenues
  263.2000   273.3420   293.0950   335.3360   348.2870
Depreciation (total)
  8.4210   8.1160   7.4000   7.1400   6.3620
Operating Result
  -3.9540   5.2380   14.7810   49.2610   16.2780
Interest Income
  -2.3910   -2.9550   -1.2750   -2.0150   .1580
Income Before Taxes
  -6.3450   2.2830   13.5060   47.2460   16.4360
Income Taxes
  .2000   .2680   -35.0590   12.5000   3.8020
Minority Interests Profit
  -   -   -   -   -
Net Income
  -6.5450   2.0150   48.5650   34.7180   12.6340

 

Per Share

2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
Earnings per Share
  -0.2700   0.0800   1.4900   1.0400   0.3600
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Cash Flow from Operating Activities
  -1.6940   .9880   23.4850   27.4470   .8820
Cash Flow from Investing Activities
  -2.3490   -4.8100   -5.4830   37.8480   -21.3540
Cash Flow from Financing
  -4.5650   -3.4800   -18.6200   -20.0140   -12.5480
Decrease / Increase in Cash
  -8.6080   -7.3020   -.6180   45.2810   -33.0200
Employees
  1,884   1,922   1,933   2,056   -