11/6/2024  3:29:01 PM Chg. -0.0445 Volume Bid8:41:19 PM Ask8:36:04 PM Market Capitalization Dividend Y. P/E Ratio
1.1950EUR -3.59% 6,000
Turnover: 7,133.1000
1.1920Bid Size: 8,349 1.2075Ask Size: 7,500 14.6 bill.EUR - -

Assets

2017
Unknown
in mill. USD
2018
Unknown
in mill. USD
2019
Unknown
in mill. USD
2020
Unknown
in mill. USD
2021
HKFRS
in mill. USD
Property and Equipment
  1,236.3000   1,304.8000   1,430.8000   1,712.9000   1,781.5000
Intangible Assets
  8,349.1000   8,514.5000   8,324.6000   7,984.6000   8,405
Long-Term Investments
  255.9000   373.1000   449.4000   494.8000   805
Fixed Assets
  -   -   -   -   -
Inventories
  2,794   3,791.7000   3,434.7000   4,946.9000   6,380.6000
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  2,754.6000   1,848   2,662.9000   3,551   3,068.4000
Current Assets
  14,868.4000   15,663.3000   16,886.2000   18,733.4000   23,335.4000
Total Assets
  27,186   28,494.2000   29,988.5000   32,128.2000   37,990.6000

 

Liabilities

2017
Unknown
in mill. USD
2018
Unknown
in mill. USD
2019
Unknown
in mill. USD
2020
Unknown
in mill. USD
2021
HKFRS
in mill. USD
Accounts Payable
  5,649.9000   6,450.8000   6,429.8000   7,509.7000   10,220.8000
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  67.3000   62.7000   74.4000   73.8000   35.9000
Provisions
  468.1000   399.4000   657.9000   700.2000   786.7000
Liabilities
  23,934.5000   23,948.2000   25,891.4000   28,068.9000   34,380.1000
Share Capital
  2,689.8820   3,185.9230   3,185.9230   3,185.9230   3,203.9130
Total Equity
  3,223.6000   3,518.6000   3,396.5000   3,197.5000   3,559
Minority Interests
  27.9000   33.7000   -293   -131.9000   51.5000
Total liabilities equity
  27,186   28,494.2000   29,988.5000   32,128.2000   37,990.6000

 

Income Statement

2017
Unknown
in mill. USD
2018
Unknown
in mill. USD
2019
Unknown
in mill. USD
2020
Unknown
in mill. USD
2021
HKFRS
in mill. USD
Revenues
  43,034.7000   45,349.9000   51,037.9000   50,716.3000   60,742.3000
Depreciation (total)
  -   -   -   -   -
Operating Result
  672   386.7000   1,177.8000   1,438.6000   2,180.4000
Interest Income
  -203.8000   -231.1000   -309.6000   -406.3000   -373.8000
Income Before Taxes
  489.9000   206.9000   910.5000   1,071.5000   1,806.7000
Income Taxes
  -40.5000   280   199.5000   213.2000   461.2000
Minority Interests Profit
  4.6000   -8.9000   -7.1000   -85.7000   -102.2000
Net Income
  535.1000   -189.3000   596.3000   665.1000   1,178.3000

 

Per Share

2017
Unknown
in USD
2018
Unknown
in USD
2019
Unknown
in USD
2020
Unknown
in USD
2021
HKFRS
in USD
Earnings per Share
  0.0486   -0.0167   0.0501   0.0558   0.0954
Dividend per Share
  0.0341   0.0338   0.0355   0.0359   0.0309

 

Cash Flow

2017
Unknown
in mill. USD
2018
Unknown
in mill. USD
2019
Unknown
in mill. USD
2020
Unknown
in mill. USD
2021
HKFRS
in mill. USD
Cash Flow from Operating Activities
  2,119.8000   -756.3000   1,472.6000   2,209.9000   3,652.8000
Cash Flow from Investing Activities
  -1,397.6000   -1,113.5000   -699.7000   -957   -975.9000
Cash Flow from Financing
  145.1000   874.3000   122.7000   -238.5000   -3,228.2000
Decrease / Increase in Cash
  867.3000   -995.4000   895.5000   1,014.5000   -551.3000
Employees
  52,000   54,000   57,000   63,000   71,500