LEM N/ CH0022427626 /
2024-12-20 5:30:41 PM | Chg. 0.00 | Volume | Bid5:40:00 PM | Ask5:40:00 PM | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
726.00CHF | 0.00% | 2,233 Turnover: 1.62 mill. |
725.00Bid Size: 10 | 735.00Ask Size: 15 | 827.64 mill.CHF | 6.89% | 12.66 |
Assets
|
2011 IFRS in mill. CHF |
2012 IFRS in mill. CHF |
2013 IFRS in mill. CHF |
2014 IFRS in mill. CHF |
2015 IFRS in mill. CHF |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 25.6000 | 24.2000 | 25.4000 | 25.2000 | 25.7000 | ||||||
Intangible Assets | 7.8000 | 6.7000 | 5.9000 | 5.8000 | 8.9000 | ||||||
Long-Term Investments | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | ||||||
Fixed Assets | 37.5000 | 37.7000 | 41 | 37.8000 | 39.9000 | ||||||
Inventories | 34.2000 | 26.6000 | 23.6000 | 28.5000 | 27.5000 | ||||||
Accounts Receivable | 60 | 42.1000 | 43.1000 | 48.3000 | 50.1000 | ||||||
Cash and Cash Equivalents | 27.2000 | 21.1000 | 27.6000 | 24.6000 | 20.9000 | ||||||
Current Assets | 124.5000 | 94.8000 | 98.8000 | 106.9000 | 101.7000 | ||||||
Total Assets | 162 | 132.5000 | 139.9000 | 144.7000 | 141.6000 |
Liabilities
|
2011 IFRS in mill. CHF |
2012 IFRS in mill. CHF |
2013 IFRS in mill. CHF |
2014 IFRS in mill. CHF |
2015 IFRS in mill. CHF |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 29.6000 | 17.9000 | 16.8000 | 19.5000 | 12 | ||||||
Long-term debt | - | - | - | - | - | ||||||
Liabilities to Banks | .6000 | 3 | 0.0000 | 0.0000 | 0.0000 | ||||||
Provisions | 8.1000 | 7.7000 | 7.6000 | 7.6000 | 5.7000 | ||||||
Liabilities | 65.1000 | 53 | 52.5000 | 50.5000 | 49.7000 | ||||||
Share Capital | .6000 | .6000 | .6000 | .6000 | .6000 | ||||||
Total Equity | 96.9000 | 79.6000 | 87.3000 | 94.2000 | 91.9000 | ||||||
Minority Interests | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | ||||||
Total liabilities equity | 162 | 132.5000 | 139.9000 | 144.7000 | 141.6000 |
Income Statement
|
2011 IFRS in mill. CHF |
2012 IFRS in mill. CHF |
2013 IFRS in mill. CHF |
2014 IFRS in mill. CHF |
2015 IFRS in mill. CHF |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 296.2000 | 236.3000 | 235 | 245.6000 | 257.8000 | ||||||
Depreciation (total) | - | - | - | - | - | ||||||
Operating Result | 55 | 34.5000 | 41 | 55.7000 | 54.2000 | ||||||
Interest Income | - | - | - | - | - | ||||||
Income Before Taxes | 50.4000 | 32.5000 | 39.5000 | 54.4000 | 51.5000 | ||||||
Income Taxes | -10.8000 | -4 | -6.9000 | -8.8000 | -8.4000 | ||||||
Minority Interests Profit | -.1000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | ||||||
Net Income | 39.6000 | 28.5000 | 32.6000 | 45.6000 | 43.1000 |
Per Share
Cash Flow
|
2011 IFRS in mill. CHF |
2012 IFRS in mill. CHF |
2013 IFRS in mill. CHF |
2014 IFRS in mill. CHF |
2015 IFRS in mill. CHF |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 30 | 46.7000 | 46.2000 | 40.6000 | 50.2000 | ||||||
Cash Flow from Investing Activities | -9.4000 | -9.1000 | -10.4000 | -8.7000 | -9.7000 | ||||||
Cash Flow from Financing | -23.2000 | -45.9000 | -29.9000 | -34 | -45.1000 | ||||||
Decrease / Increase in Cash | -2.5000 | -8.4000 | 5.9000 | -2.2000 | -4.6000 | ||||||
Employees | 1,316 | 1,136 | 1,137 | 1,241 | 1,274 |