11/13/2024  8:05:15 AM Chg. 0.0000 Volume Bid11:08:17 AM Ask11:08:17 AM Market Capitalization Dividend Y. P/E Ratio
0.0150EUR 0.00% 0
Turnover: 0.0000
0.0150Bid Size: 17,000 0.0390Ask Size: 5,000 1.08 mill.EUR 0.00% 0.66

Assets

2008
-
in mill. EUR
2009
-
in mill. EUR
2010
-
in mill. EUR
2011
-
in mill. EUR
2012
-
in mill. EUR
Property and Equipment
  .4000   .5000   2.1000   1.8000   1.4000
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  0.0000   0.0000   0.0000   0.0000   .0200
Fixed Assets
  -   -   -   -   -
Inventories
  1.6000   3.6000   .8000   .8000   .5000
Accounts Receivable
  .2000   3.2000   .3000   1.9000   2.8000
Cash and Cash Equivalents
  .1000   .2000   0.0000   .1000   .0500
Current Assets
  4.6000   7.6000   1.3000   2.8000   4.1000
Total Assets
  6.5000   9.9000   5.4000   6.8000   7.8000

 

Liabilities

2008
-
in mill. EUR
2009
-
in mill. EUR
2010
-
in mill. EUR
2011
-
in mill. EUR
2012
-
in mill. EUR
Accounts Payable
  .3000   1.7000   1.7000   .7000   1.1000
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  5.1000   7.4000   3.6000   4.1000   6
Share Capital
  1.4000   1.4000   1.9000   2   2.8900
Total Equity
  1.4000   2.5000   1.9000   2.7000   1.9000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  6.5000   9.9000   5.4000   6.8000   7.8000

 

Income Statement

2008
-
in mill. EUR
2009
-
in mill. EUR
2010
-
in mill. EUR
2011
-
in mill. EUR
2012
-
in mill. EUR
Revenues
  1.2000   5.6000   6.7000   2.5000   1.3800
Depreciation (total)
  .4000   .2000   1.1000   .4000   .2000
Operating Result
  -.8000   .2000   1.6000   -.2000   -.9000
Interest Income
  -.1000   -.2000   -.2000   -.1000   -.1600
Income Before Taxes
  -.9000   -   8.7000   4.2000   -1
Income Taxes
  -.1000   -.2000   -.3000   -.1000   -.2000
Minority Interests Profit
  -   -   -   -   -
Net Income
  -.9000   .2000   -5.6000   -4.9000   -.8000

 

Per Share

2008
-
in EUR
2009
-
in EUR
2010
-
in EUR
2011
-
in EUR
2012
-
in EUR
Earnings per Share
  -0.6700   0.1400   -3.4900   -2.5300   -0.2800
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2008
-
in mill. EUR
2009
-
in mill. EUR
2010
-
in mill. EUR
2011
-
in mill. EUR
2012
-
in mill. EUR
Cash Flow from Operating Activities
  -4.8000   -1.4000   -1.8000   -1.4000   .6000
Cash Flow from Investing Activities
  .1000   -.3000   0.0000   -.2000   0.0000
Cash Flow from Financing
  4.9000   1.8000   1.6000   1.6000   -.6000
Decrease / Increase in Cash
  .1000   .1000   -.2000   0.0000   -.0100
Employees
  14   11   11   11   13