-  - Chg. - Volume Bid8:30:00 PM Ask8:30:00 PM Market Capitalization Dividend Y. P/E Ratio
98.48EUR - -
Turnover: -
-Bid Size: - -Ask Size: - 26.11 bill.EUR 1.93% 22.73

Assets

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Property and Equipment
  597.4000   622.4000   661.4000   707.7000   680.9000
Intangible Assets
  1,880   2,294   2,309.7000   2,474.4000   2,441.6000
Long-Term Investments
  19.7000   19.6000   2.1000   1.9000   1.5000
Fixed Assets
  5,729   6,995.8000   7,434.7000   8,223.6000   8,357.8000
Inventories
  670.6000   747.4000   885.9000   852.6000   837.3000
Accounts Receivable
  564.2000   624.9000   666.4000   756.8000   644.5000
Cash and Cash Equivalents
  940.1000   823   1,022.5000   1,710.9000   2,791.7000
Current Assets
  2,382.4000   2,428.5000   2,871.6000   3,599.2000   4,549.9000
Total Assets
  8,111.4000   9,424.3000   10,306.3000   11,822.8000   12,907.7000

 

Liabilities

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Accounts Payable
  558.3000   612.9000   662   654.2000   612.9000
Long-term debt
  1,550.7000   2,457.1000   2,918.6000   3,575.4000   4,073.8000
Liabilities to Banks
  1,897.1000   3,042.5000   3,319.1000   4,191.6000   5,394.5000
Provisions
  846   845   934.1000   1,001.6000   1,119.3000
Liabilities
  4,045   5,276.2000   5,709.2000   6,710.7000   8,001.7000
Share Capital
  1,069.3000   1,067.2000   1,070   1,069.1000   1,069.8000
Total Equity
  4,057.1000   4,138.6000   4,591.2000   5,102.2000   4,895.8000
Minority Interests
  9.3000   9.5000   5.9000   9.9000   10.2000
Total liabilities equity
  8,111.4000   9,424.3000   10,306.3000   11,822.8000   12,907.7000

 

Income Statement

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Revenues
  5,018.9000   5,520.8000   5,997.2000   6,622.3000   6,099.5000
Depreciation (total)
  -   -   -   -   -
Operating Result
  934   1,025.6000   1,139   1,237.4000   1,065.4000
Interest Income
  -   -   -   -   -
Income Before Taxes
  850.1000   938.9000   1,074.1000   1,156.2000   961.9000
Income Taxes
  -219.9000   -225.7000   -301.7000   -320.1000   -279.9000
Minority Interests Profit
  -1.7000   -2   -.7000   -1.3000   -.8000
Net Income
  628.5000   711.2000   771.7000   834.8000   681.2000

 

Per Share

2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
Earnings per Share
  2.3590   2.6690   2.8920   3.1290   2.5500
Dividend per Share
  1.1900   1.2600   1.3400   1.3400   1.3400

 

Cash Flow

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Cash Flow from Operating Activities
  831.8000   863.7000   925.3000   1,239.4000   1,161.9000
Cash Flow from Investing Activities
  -552.1000   -1,802.1000   -571.8000   -656.4000   -850.4000
Cash Flow from Financing
  -416.5000   887.4000   -152.2000   98.6000   823.7000
Decrease / Increase in Cash
  -145.8000   -117.1000   199.5000   688.4000   1,080.8000
Employees
  32,722   34,105   34,384   34,955   32,954