2024-12-20  5:36:15 PM Chg. +2.72 Volume Bid5:36:15 PM Ask5:36:15 PM Market Capitalization Dividend Y. P/E Ratio
81.74EUR +3.44% 82,323
Turnover: 3.65 mill.
-Bid Size: - -Ask Size: - 6.03 bill.EUR 3.01% -

Assets

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Property and Equipment
  62.5000   83.7000   86.3000   88.8000   147.6000
Intangible Assets
  85.3000   140.6000   102.4000   374.6000   -
Long-Term Investments
  10,719.8000   12,107.8000   14,641.1000   19,202.3000   20,204.4000
Fixed Assets
  10,884.9000   12,353.8000   14,847.6000   19,685.5000   20,783.4000
Inventories
  6.1000   4.6000   7.2000   2.9000   5
Accounts Receivable
  -   -   -   -   163.8000
Cash and Cash Equivalents
  233.6000   451.2000   335.4000   675.6000   362.2000
Current Assets
  289   540.8000   413.1000   831.2000   541.7000
Total Assets
  11,194.2000   12,919.8000   15,282.3000   20,553.7000   21,360.7000

 

Liabilities

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Accounts Payable
  -   -   -   -   -
Long-term debt
  4,113.3000   4,856.8000   5,377.7000   7,367   9,208.4000
Liabilities to Banks
  4,598.1000   5,053.9000   5,869   8,885.1000   -
Provisions
  1,138.8000   1,374.9000   1,410.2000   2,041.1000   37.2000
Liabilities
  6,410.3000   6,985.9000   7,892.4000   11,600.7000   12,276.8000
Share Capital
  63.2000   69   72.1000   72.8000   -
Total Equity
  4,783.9000   5,933.9000   7,389.9000   8,953   9,058.6000
Minority Interests
  26.3000   24   24.3000   25.1000   25.3000
Total liabilities equity
  11,194.2000   12,919.8000   15,282.3000   20,553.7000   21,360.7000

 

Income Statement

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Revenues
  796.4000   1,004.7000   860.8000   960.4000   1,149.4000
Depreciation (total)
  -   -   -   -   -
Operating Result
  1,178.3000   1,294   1,535.3000   2,254.7000   628.1000
Interest Income
  -108.5000   -152.6000   -100.3000   -120.4000   -140.5000
Income Before Taxes
  1,096.4000   1,051.3000   1,395   2,138.7000   -
Income Taxes
  249.3000   230.2000   30.5000   414   270.6000
Minority Interests Profit
  -4.1000   -3.9000   0.0000   0.0000   -3.4000
Net Income
  843   817.2000   1,364.5000   1,724.7000   234

 

Per Share

2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
Earnings per Share
  13.3400   12.6100   19.3300   23.7500   3.1800
Dividend per Share
  3.5300   3.6000   3.7800   4.0700   4.0700

 

Cash Flow

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Cash Flow from Operating Activities
  288.6000   318.2000   326.1000   353.7000   389
Cash Flow from Investing Activities
  -431.9000   489.1000   -1,332.2000   -2,751.9000   -1,058.8000
Cash Flow from Financing
  91.5000   388.5000   890.3000   2,738.4000   356.4000
Decrease / Increase in Cash
  -51.8000   217.6000   -115.8000   340.2000   -
Employees
  1,380   1,444   1,599   1,770   1,895