-  - Chg. - Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
-EUR - -
Turnover: -
-Bid Size: - -Ask Size: - 2.29 bill.EUR - -

Assets

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Property and Equipment
  188.8000   164.4000   142.1000   117.5000   118.5000
Intangible Assets
  425.5000   381.7000   332   288.3000   251.3000
Long-Term Investments
  0.0000   0.0000   0.0000   0.0000   0.0000
Fixed Assets
  2,019   1,961.4000   1,922.1000   1,922   1,560.5000
Inventories
  115.7000   121.4000   133.7000   147.5000   110.6000
Accounts Receivable
  301.4000   315.8000   367.9000   335.8000   282.1000
Cash and Cash Equivalents
  101   101.8000   73.4000   319.4000   140.5000
Current Assets
  606.4000   589.3000   629.8000   862.3000   598.9000
Total Assets
  2,625.4000   2,550.7000   2,551.9000   2,784.3000   2,159.4000

 

Liabilities

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Accounts Payable
  144.2000   153.8000   220.3000   175.9000   127.8000
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  12.9000   142.3000   90.7000   352.2000   147.7000
Provisions
  95.3000   32.5000   37.3000   25   14.5000
Liabilities
  892.8000   742.7000   718.6000   986.6000   783.7000
Share Capital
  -   -   -   -   -
Total Equity
  1,730.1000   1,804.6000   1,830.7000   1,796.3000   1,374.5000
Minority Interests
  2.6000   3.4000   2.7000   1.4000   1.3000
Total liabilities equity
  2,625.4000   2,550.7000   2,551.9000   2,784.3000   2,159.4000

 

Income Statement

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Revenues
  1,659.2000   1,737.8000   1,765.2000   1,699   1,357.4000
Depreciation (total)
  35.1000   35.7000   34.9000   34.5000   34.2000
Operating Result
  -5.3000   47.8000   158.3000   139   -365.1000
Interest Income
  -   -   -   -   -
Income Before Taxes
  -30.3000   49   169   138.4000   -368.6000
Income Taxes
  -31.8000   -2.2000   -46.4000   -25.2000   -19.4000
Minority Interests Profit
  -.5000   -.4000   -.4000   .6000   .3000
Net Income
  -62.6000   46.4000   122.2000   113.7000   -392.4000

 

Per Share

2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
Earnings per Share
  -2.1200   1.5700   4.1500   3.9000   -13.6100
Dividend per Share
  -   2.3400   3.1700   2.2252   2.3365

 

Cash Flow

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Cash Flow from Operating Activities
  95.1000   124.7000   162.9000   148.9000   123.9000
Cash Flow from Investing Activities
  -46.9000   -37.3000   -60.6000   -28.5000   -38.1000
Cash Flow from Financing
  31.5000   -83.2000   -132.7000   129.3000   -271.4000
Decrease / Increase in Cash
  79.6000   4.2000   -30.4000   249.7000   -185.6000
Employees
  -   5,915   5,611   5,768   5,071