15/11/2024  21:58:01 Chg. -2.200 Volume Bid21:59:59 Ask21:59:59 Market Capitalization Dividend Y. P/E Ratio
327.050EUR -0.67% 3,301
Turnover: 1.08 mill.
326.950Bid Size: 20 328.200Ask Size: 20 174.96 bill.EUR 2.02% 27.02

Assets

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Property and Equipment
  2,880.8000   2,962.8000   3,054.1000   3,141.1000   3,403.5000
Intangible Assets
  2,477.3000   2,625.4000   2,547.7000   2,714.6000   2,942.9000
Long-Term Investments
  6,900.9000   8,531.3000   9,208.3000   9,069   9,411.9000
Fixed Assets
  19,135   21,315.5000   21,944.2000   23,288.4000   24,457.6000
Inventories
  2,052.1000   2,033.8000   2,158.6000   2,262.9000   2,440.7000
Accounts Receivable
  2,996.2000   3,208.8000   3,253.5000   3,297.8000   3,627.7000
Cash and Cash Equivalents
  1,652.2000   1,823.2000   2,607.3000   1,917   1,399.8000
Current Assets
  7,722.6000   8,209.6000   9,354.1000   8,774.6000   9,253.7000
Total Assets
  26,857.6000   29,525.1000   31,298.3000   32,063   33,711.3000

 

Liabilities

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Accounts Payable
  3,247.7000   3,318   3,346   3,452.8000   3,929
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  1,090.8000   201.1000   298.9000   2,521.2000   741
Provisions
  901.7000   921.4000   1,006.1000   1,022.3000   1,028.7000
Liabilities
  9,223.2000   8,593.5000   8,661.3000   11,877.9000   10,097.6000
Share Capital
  120.6000   121.8000   121.2000   112.3000   112.6000
Total Equity
  17,634.4000   20,931.6000   22,637   20,185.1000   23,613.9000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  26,857.6000   29,525.1000   31,298.3000   32,063   33,711.3000

 

Income Statement

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Revenues
  20,343.1000   22,462.7000   22,976.6000   22,532   25,257.4000
Depreciation (total)
  -   -   -   -   -
Operating Result
  3,196.3000   3,573.5000   3,739.6000   3,583.5000   4,194.3000
Interest Income
  -19.6000   -3.2000   4.4000   7.2000   9.9000
Income Before Taxes
  3,466.7000   3,875.9000   4,024.4000   3,890.4000   4,517.4000
Income Taxes
  1,025.8000   1,005.5000   1,063   1,111   1,222.9000
Minority Interests Profit
  -2.5000   -2.7000   -3.2000   1.6000   -1.1000
Net Income
  2,438.4000   2,867.7000   2,958.2000   4,910.2000   3,297.4000

 

Per Share

2011
IFRS
in EUR
2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
Earnings per Share
  4.3600   4.9700   5.2200   5.4100   6.2600
Dividend per Share
  2.0000   2.3000   2.5000   2.7000   3.1000

 

Cash Flow

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Cash Flow from Operating Activities
  2,904.2000   3,532.3000   3,750.2000   3,864.1000   4,203.1000
Cash Flow from Investing Activities
  -1,569.1000   -1,308.1000   -1,369.2000   649.6000   -1,636.1000
Cash Flow from Financing
  -1,256.7000   -2,035.8000   -1,518.6000   -5,318.7000   -3,024.1000
Decrease / Increase in Cash
  101.8000   171   784.1000   -742.3000   -517.2000
Employees
  68,886   72,637   77,452   78,611   82,881