2024-11-06  9:55:35 PM Chg. -3.400 Volume Bid10:00:01 PM Ask10:00:01 PM Market Capitalization Dividend Y. P/E Ratio
59.600EUR -5.40% 391
Turnover: 24,533.300
-Bid Size: - -Ask Size: - 1.95 bill.EUR 1.53% 15.32

Assets

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Property and Equipment
  220.6000   226.3000   261.5000   287.6000   321.9000
Intangible Assets
  49.6000   59.7000   111.7000   101.9000   99.8000
Long-Term Investments
  5   4.1000   5   9.8000   2.8000
Fixed Assets
  -   -   -   -   -
Inventories
  136.8000   129   139.7000   144.5000   193
Accounts Receivable
  262.2000   268.2000   309.4000   359.9000   361.6000
Cash and Cash Equivalents
  100.6000   110.3000   142.6000   101.5000   78.3000
Current Assets
  550.2000   577.6000   682   771.2000   786.1000
Total Assets
  857.4000   902   1,092.3000   1,213.3000   1,262.8000

 

Liabilities

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Accounts Payable
  57.5000   69.3000   74.1000   82.7000   81.1000
Long-term debt
  21.6000   19.4000   23   98.5000   113.8000
Liabilities to Banks
  32.3000   33.6000   75.1000   131.8000   167.2000
Provisions
  232.4000   220.6000   286.4000   260.1000   293.2000
Liabilities
  364.4000   371.7000   489.2000   545.8000   625.1000
Share Capital
  19.8000   19.8000   19.8000   19.8000   19.8000
Total Equity
  492.9000   530.3000   603.1000   667.5000   637.8000
Minority Interests
  18.8000   21   24.5000   32.2000   8.1000
Total liabilities equity
  857.4000   902   1,092.3000   1,213.3000   1,262.8000

 

Income Statement

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Revenues
  754.2000   855.4000   986.3000   1,147.2000   1,178
Depreciation (total)
  -   -   -   -   -
Operating Result
  82.4000   116.6000   140.9000   150.7000   138.4000
Interest Income
  -5   -6.9000   -5.1000   -10.4000   -12.6000
Income Before Taxes
  77.5000   109.7000   135.7000   140.4000   125.9000
Income Taxes
  26   36.7000   41.3000   49.1000   45.6000
Minority Interests Profit
  -2   -2.7000   -2.8000   -3.4000   -3.2000
Net Income
  49.6000   70.3000   91.6000   87.9000   77.1000

 

Per Share

2010
IFRS
in EUR
2011
IFRS
in EUR
2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
Earnings per Share
  1.5020   2.1280   2.7780   2.6640   2.3380
Dividend per Share
  0.3800   0.4600   0.5600   0.6000   0.6000

 

Cash Flow

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Cash Flow from Operating Activities
  27.4000   101.2000   104.2000   84.6000   61
Cash Flow from Investing Activities
  -55.4000   -52.4000   -56.6000   -88.9000   -75.4000
Cash Flow from Financing
  11.2000   -10.2000   -19.1000   27.2000   -31.5000
Decrease / Increase in Cash
  -16.8000   38.6000   28.5000   22.9000   -45.9000
Employees
  3,492   3,560   3,851   4,443   4,847