08/11/2024  08:20:00 Chg. +1.6000 Volume Bid17:36:12 Ask17:36:12 Market Capitalization Dividend Y. P/E Ratio
60.9000EUR +2.70% 0
Turnover: 0.0000
-Bid Size: - -Ask Size: - 105.72 mill.EUR 1.64% 15.38

Assets

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Property and Equipment
  321.9000   351.9000   378.6000   389.3000   401.7000
Intangible Assets
  99.8000   85.7000   95.1000   87.4000   85.5000
Long-Term Investments
  2.8000   2.5000   2.3000   3.1000   3.6000
Fixed Assets
  -   -   -   -   -
Inventories
  193   178   185.8000   194.9000   181
Accounts Receivable
  361.6000   309.7000   293.9000   302.6000   310.1000
Cash and Cash Equivalents
  78.3000   41.2000   133.2000   181.9000   174.3000
Current Assets
  786.1000   704.2000   768.7000   815   826.4000
Total Assets
  1,262.8000   1,355.5000   1,436.6000   1,495.2000   1,517.7000

 

Liabilities

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Accounts Payable
  81.1000   59.7000   75   75.4000   75.7000
Long-term debt
  113.8000   181.8000   228.7000   200.8000   168.7000
Liabilities to Banks
  167.2000   230   265.8000   256.2000   241.3000
Provisions
  293.2000   256.2000   247.9000   236.5000   228.6000
Liabilities
  625.1000   616.8000   668.7000   658.2000   635.9000
Share Capital
  19.8000   19.8000   19.8000   19.8000   19.8000
Total Equity
  637.8000   738.7000   768   837   881.8000
Minority Interests
  8.1000   7.7000   2.4000   2.5000   2.8000
Total liabilities equity
  1,262.8000   1,355.5000   1,436.6000   1,495.2000   1,517.7000

 

Income Statement

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Revenues
  1,178   986   1,036.8000   1,075.2000   1,068
Depreciation (total)
  -   -   -   -   -
Operating Result
  138.4000   113.4000   112.8000   131.6000   132.6000
Interest Income
  -12.6000   -10.8000   -11.6000   -8.3000   -8
Income Before Taxes
  125.9000   130.1000   127.5000   148.2000   138
Income Taxes
  45.6000   46.1000   42.3000   50.5000   38.3000
Minority Interests Profit
  -3.2000   0.0000   0.0000   0.0000   0.0000
Net Income
  77.1000   84   85.3000   97.7000   99.7000

 

Per Share

2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
Earnings per Share
  2.3380   2.5060   2.5840   2.9560   3.0160
Dividend per Share
  0.6000   0.6000   0.6000   0.6400   0.6400

 

Cash Flow

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Cash Flow from Operating Activities
  61   48.1000   125.9000   122.4000   98.1000
Cash Flow from Investing Activities
  -75.4000   -123.8000   -92.2000   -64.8000   -68.1000
Cash Flow from Financing
  -31.5000   48.4000   21.4000   -29.6000   -25.3000
Decrease / Increase in Cash
  -45.9000   -27.2000   55.1000   28   4.7000
Employees
  4,847   5,322   5,472   5,621   5,834