2024-11-08  8:20:00 AM Chg. +1.6000 Volume Bid5:36:12 PM Ask5:36:12 PM Market Capitalization Dividend Y. P/E Ratio
60.9000EUR +2.70% 0
Turnover: 0.0000
-Bid Size: - -Ask Size: - 105.72 mill.EUR 1.64% 15.38

Assets

2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
2024
IFRS
in mill. EUR
Property and Equipment
  494.2000   506.3000   565.9000   595   621.2960
Intangible Assets
  485.7000   476.3000   456   319.9000   279.9160
Long-Term Investments
  6.2000   9.4000   10.1000   6.9000   126.6230
Fixed Assets
  -   -   -   1,326.8000   1,220.1030
Inventories
  214.1000   266.6000   354.6000   409.1000   380.5510
Accounts Receivable
  432.6000   449.5000   518.5000   582   504.2020
Cash and Cash Equivalents
  91.5000   222.7000   203.7000   173   222.3630
Current Assets
  961.3000   1,111   1,329   1,420.7000   1,735.9910
Total Assets
  2,235.5000   2,376.7000   2,651.8000   2,749.6000   2,956.0930

 

Liabilities

2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
2024
IFRS
in mill. EUR
Accounts Payable
  109.7000   153.7000   201.7000   228.1000   202.5790
Long-term debt
  561.8000   638.7000   650.8000   604.4000   427.0350
Liabilities to Banks
  684   761.1000   816.6000   -   -
Provisions
  326.7000   269.9000   226.4000   192.8000   176.1150
Liabilities
  1,241   1,323   1,405.9000   1,458.8000   1,556.1800
Share Capital
  99   99   99   -   -
Total Equity
  994.5000   1,053.7000   1,245.9000   1,291.1000   1,399.9140
Minority Interests
  .1000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  2,235.5000   2,376.7000   2,651.8000   2,749.6000   2,956.0930

 

Income Statement

2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
2024
IFRS
in mill. EUR
Revenues
  1,282.6000   1,310.2000   1,539.5000   1,819.8000   1,678.1180
Depreciation (total)
  -   -   -   -   -
Operating Result
  137.4000   137   155.1000   222.8000   301.9510
Interest Income
  -18.6000   -12.2000   -24.7000   -34.7000   -25.6170
Income Before Taxes
  129.5000   142.2000   138.1000   175.7000   251.9880
Income Taxes
  34.3000   31.6000   30.4000   48.7000   67.9120
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  95.2000   110.6000   107.8000   127   130.8300

 

Per Share

2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
2023
IFRS
in EUR
2024
IFRS
in EUR
Earnings per Share
  2.8900   3.3500   3.2700   3.8500   3.9600
Dividend per Share
  0.7000   0.8000   0.8000   0.9000   1.0000

 

Cash Flow

2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
2024
IFRS
in mill. EUR
Cash Flow from Operating Activities
  136.2000   168.3000   100.3000   144.7000   157.2050
Cash Flow from Investing Activities
  -499.9000   -84.2000   -90.9000   -100.1000   -103.3950
Cash Flow from Financing
  -82.5000   34.9000   -28.4000   -59.3000   24.7500
Decrease / Increase in Cash
  -446.2000   119.1000   -19   -   -
Employees
  4,414   4,549   4,865   5,055   4,673