11/8/2024  8:20:00 AM Chg. +1.6000 Volume Bid5:36:12 PM Ask5:36:12 PM Market Capitalization Dividend Y. P/E Ratio
60.9000EUR +2.70% 0
Turnover: 0.0000
-Bid Size: - -Ask Size: - 105.72 mill.EUR 1.64% 15.38

Assets

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Property and Equipment
  351.9000   378.6000   389.3000   401.7000   444.5000
Intangible Assets
  85.7000   95.1000   87.4000   85.5000   92.1000
Long-Term Investments
  2.5000   2.3000   3.1000   3.6000   5.1000
Fixed Assets
  -   -   -   -   -
Inventories
  178   185.8000   194.9000   181   177.3000
Accounts Receivable
  309.7000   293.9000   302.6000   310.1000   402.1000
Cash and Cash Equivalents
  41.2000   133.2000   181.9000   174.3000   139.8000
Current Assets
  704.2000   768.7000   815   826.4000   1,346.8000
Total Assets
  1,355.5000   1,436.6000   1,495.2000   1,517.7000   2,115

 

Liabilities

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Accounts Payable
  59.7000   75   75.4000   75.7000   88.5000
Long-term debt
  181.8000   228.7000   200.8000   168.7000   182.5000
Liabilities to Banks
  230   265.8000   256.2000   241.3000   675.3000
Provisions
  256.2000   247.9000   236.5000   228.6000   260.9000
Liabilities
  616.8000   668.7000   658.2000   635.9000   1,151.4000
Share Capital
  19.8000   19.8000   19.8000   19.8000   99
Total Equity
  738.7000   768   837   881.8000   963.5000
Minority Interests
  7.7000   2.4000   2.5000   2.8000   2.7000
Total liabilities equity
  1,355.5000   1,436.6000   1,495.2000   1,517.7000   2,115

 

Income Statement

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Revenues
  986   1,036.8000   1,075.2000   1,068   1,113.3000
Depreciation (total)
  -   -   -   -   -
Operating Result
  113.4000   112.8000   131.6000   132.6000   150
Interest Income
  -10.8000   -11.6000   -8.3000   -8   -15
Income Before Taxes
  130.1000   127.5000   148.2000   138   144.5000
Income Taxes
  46.1000   42.3000   50.5000   38.3000   40.4000
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  84   85.3000   97.7000   99.7000   104

 

Per Share

2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
Earnings per Share
  2.5060   2.5840   2.9560   3.0160   3.1500
Dividend per Share
  0.6000   0.6000   0.6400   0.6400   0.6700

 

Cash Flow

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Cash Flow from Operating Activities
  48.1000   125.9000   122.4000   98.1000   72.9000
Cash Flow from Investing Activities
  -123.8000   -92.2000   -64.8000   -68.1000   -95.2000
Cash Flow from Financing
  48.4000   21.4000   -29.6000   -25.3000   404.5000
Decrease / Increase in Cash
  -27.2000   55.1000   28   4.7000   382.1000
Employees
  5,322   5,472   5,621   5,834   4,126