11/15/2024  5:18:12 PM Chg. -6.45 Volume Bid5:20:00 PM Ask5:20:00 PM Market Capitalization Dividend Y. P/E Ratio
25.00CHF -20.51% 28,769
Turnover: 788,496.70
-Bid Size: - -Ask Size: - 912.21 mill.CHF - -

Assets

2019
IFRS
in mill. CHF
2020
IFRS
in mill. CHF
2021
IFRS
in mill. CHF
2022
IFRS
in mill. CHF
2023
IFRS
in mill. CHF
Property and Equipment
  .5000   .5000   .6000   .7000   2.6420
Intangible Assets
  27.9000   23.7000   22.6000   19.4100   16.5080
Long-Term Investments
  0.0000   0.0000   0.0000   -   -
Fixed Assets
  64.6000   60.4000   58.4000   51.5500   44.2700
Inventories
  .5000   .5000   .5000   3.1700   4.8560
Accounts Receivable
  -   -   -   2.8200   6.4110
Cash and Cash Equivalents
  20.8000   28.4000   28.6000   24.0700   14.2080
Current Assets
  23.3000   34   32.9000   31.3900   27.1940
Total Assets
  87.9000   94.4000   91.3000   82.9500   71.4640

 

Liabilities

2019
IFRS
in mill. CHF
2020
IFRS
in mill. CHF
2021
IFRS
in mill. CHF
2022
IFRS
in mill. CHF
2023
IFRS
in mill. CHF
Accounts Payable
  1.1000   .9000   .9000   1.3000   1.3010
Long-term debt
  -   -   -   -   0.0000
Liabilities to Banks
  0.0000   0.0000   6.5000   -   -
Provisions
  2.3000   2.7000   3.4000   .1000   0.0000
Liabilities
  10   9.8000   14.4000   14.0900   14.7520
Share Capital
  22.5000   32.8000   3.3000   -   3.6780
Total Equity
  77.9000   84.6000   77   68.8600   56.7120
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  87.9000   94.4000   91.3000   82.9500   71.4640

 

Income Statement

2019
IFRS
in mill. CHF
2020
IFRS
in mill. CHF
2021
IFRS
in mill. CHF
2022
IFRS
in mill. CHF
2023
IFRS
in mill. CHF
Revenues
  2.6000   4   13.8000   17.9900   33.5640
Depreciation (total)
  -   -   -   -   -
Operating Result
  -11.4000   -13.4000   -18.8000   -13.4500   -13.1920
Interest Income
  -   -   -   -2.5500   -.2150
Income Before Taxes
  -11.8000   -12.1000   -9.6000   -   -
Income Taxes
  .5000   .6000   2.1000   -1.4000   .3800
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  -11.3000   -11.5000   -7.5000   -14.6000   -13.7270

 

Per Share

2019
IFRS
in CHF
2020
IFRS
in CHF
2021
IFRS
in CHF
2022
IFRS
in CHF
2023
IFRS
in CHF
Earnings per Share
  -0.7100   -0.4700   -0.2300   -0.4300   -0.3800
Dividend per Share
  0.0000   0.0000   0.0000   -   -

 

Cash Flow

2019
IFRS
in mill. CHF
2020
IFRS
in mill. CHF
2021
IFRS
in mill. CHF
2022
IFRS
in mill. CHF
2023
IFRS
in mill. CHF
Cash Flow from Operating Activities
  -10.8000   -9.2000   -5.5000   -7.3500   -8.8440
Cash Flow from Investing Activities
  -.1000   -.2000   -.4000   -.4000   -.3260
Cash Flow from Financing
  13.1000   17.1000   6.1000   3.2200   -.1710
Decrease / Increase in Cash
  2.2000   7.6000   .3000   -   -
Employees
  6   5   6   66   80