Kudelski SA/ CH0012268360 /
13/11/2024 16:14:34 | Chg. +0.03 | Volume | Bid17:20:00 | Ask17:20:00 | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
1.42CHF | +2.17% | 1,389 Turnover: 1,923.82 |
-Bid Size: - | -Ask Size: - | 69.94 mill.CHF | - | - |
Assets
2012 IFRS in mill. USD |
2013 IFRS in mill. USD |
2014 IFRS in mill. USD |
2015 IFRS in mill. USD |
2016 IFRS in mill. USD |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 152.5000 | 145.3000 | 131.1000 | 137 | 145.8000 | ||||||
Intangible Assets | 185.4000 | 166.8000 | 363.1000 | 343.9000 | 427.7000 | ||||||
Long-Term Investments | 78.9000 | 65.5000 | 1.3000 | 1.1000 | 0.0000 | ||||||
Fixed Assets | 472 | 432.8000 | 613.1000 | 590.4000 | 672.3000 | ||||||
Inventories | 67.6000 | 63.4000 | 46.4000 | 47.4000 | 53.2000 | ||||||
Accounts Receivable | 193.5000 | 194.3000 | 216.7000 | 253.2000 | 279.3000 | ||||||
Cash and Cash Equivalents | 108.5000 | 98.8000 | 91 | 134.8000 | 174.5000 | ||||||
Current Assets | 425.7000 | 405.7000 | 423.6000 | 483 | 573 | ||||||
Total Assets | 897.7000 | 838.5000 | 1,036.7000 | 1,073.4000 | 1,245.3000 |
Liabilities
2012 IFRS in mill. USD |
2013 IFRS in mill. USD |
2014 IFRS in mill. USD |
2015 IFRS in mill. USD |
2016 IFRS in mill. USD |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 39.5000 | 37.1000 | 51.3000 | 50 | 66.8000 | ||||||
Long-term debt | 191.8000 | 121.6000 | 251.4000 | 196.7000 | 343.5000 | ||||||
Liabilities to Banks | 264.8000 | 180 | 326.1000 | 318.7000 | 374.9000 | ||||||
Provisions | 18.4000 | 8.9000 | 25.9000 | 23.7000 | 35.4000 | ||||||
Liabilities | 466.4000 | 398.6000 | 605.8000 | 633 | 753.7000 | ||||||
Share Capital | 528.2000 | 530 | 531 | 532.9000 | 427.6000 | ||||||
Total Equity | 431.3000 | 439.9000 | 430.9000 | 440.4000 | 491.6000 | ||||||
Minority Interests | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | ||||||
Total liabilities equity | 897.7000 | 838.5000 | 1,036.7000 | 1,073.4000 | 1,245.3000 |
Income Statement
2012 IFRS in mill. USD |
2013 IFRS in mill. USD |
2014 IFRS in mill. USD |
2015 IFRS in mill. USD |
2016 IFRS in mill. USD |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 847.6000 | 829.9000 | 881.9000 | 936.7000 | 1,051.6000 | ||||||
Depreciation (total) | 63.8000 | 51.5000 | 43.2000 | 41.3000 | 44.1000 | ||||||
Operating Result | 35.2000 | 59.3000 | 67.1000 | 80 | 96.4000 | ||||||
Interest Income | -15.5000 | -8.3000 | -11.7000 | -14.3000 | -9.8000 | ||||||
Income Before Taxes | 23 | 52.8000 | 62.5000 | 58.2000 | 92.4000 | ||||||
Income Taxes | 7.1000 | 10 | 12.8000 | 9.7000 | 18.7000 | ||||||
Minority Interests Profit | .2000 | -1.2000 | -7.3000 | -4.8000 | -4.6000 | ||||||
Net Income | 16.1000 | 41.6000 | 25.3000 | 43.7000 | 61.7000 |
Per Share
Cash Flow
2012 IFRS in mill. USD |
2013 IFRS in mill. USD |
2014 IFRS in mill. USD |
2015 IFRS in mill. USD |
2016 IFRS in mill. USD |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 108.9000 | 119.1000 | 107.7000 | 104.8000 | 120.8000 | ||||||
Cash Flow from Investing Activities | -27.3000 | -27.2000 | -237.1000 | -44.8000 | -107.6000 | ||||||
Cash Flow from Financing | -257.4000 | -100.6000 | 121.2000 | -12.1000 | 25.9000 | ||||||
Decrease / Increase in Cash | -176.8000 | -9.7000 | -7.8000 | 43.8000 | 39.6000 | ||||||
Employees | 2,931 | 3,078 | 3,034 | 3,459 | 3,801 |