Kudelski SA/ CH0012268360 /
| 2024-11-13 4:14:34 PM | Chg. +0.03 | Volume | Bid5:20:00 PM | Ask5:20:00 PM | Market Capitalization | Dividend Y. | P/E Ratio |
|---|---|---|---|---|---|---|---|
| 1.42CHF | +2.17% | 1,389 Turnover: 1,923.82 |
-Bid Size: - | -Ask Size: - | 69.94 mill.CHF | - | - |
Assets
|
2019 IFRS in mill. USD |
2020 IFRS in mill. USD |
2021 IFRS in mill. USD |
2022 IFRS in mill. USD |
2023 IFRS in mill. USD |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Property and Equipment | 126.8000 | 127.7000 | 73.9000 | 68.0300 | 66.5710 | ||||||
| Intangible Assets | 407.4000 | 399.4000 | 380.6000 | 359.0300 | 348.4150 | ||||||
| Long-Term Investments | 54.9000 | 43 | 33 | 34.5500 | 80.0660 | ||||||
| Fixed Assets | 695.8000 | 670.4000 | 592.5000 | 552.6100 | 591.6060 | ||||||
| Inventories | 65.5000 | 59.2000 | 54.4000 | 70.9800 | 77.8770 | ||||||
| Accounts Receivable | 214.4000 | 184.5000 | 163.5000 | 152.9100 | 103.6540 | ||||||
| Cash and Cash Equivalents | 74.6000 | 152.6000 | 284.5000 | 62.1700 | 56.3760 | ||||||
| Current Assets | 486.4000 | 533.9000 | 632.9000 | 412.3600 | 329.9620 | ||||||
| Total Assets | 1,193.7000 | 1,217.1000 | 1,225.4000 | 964.9600 | 921.5670 | ||||||
Liabilities
|
2019 IFRS in mill. USD |
2020 IFRS in mill. USD |
2021 IFRS in mill. USD |
2022 IFRS in mill. USD |
2023 IFRS in mill. USD |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 60.6000 | 67.7000 | 68.6000 | 67.9700 | 84.1900 | ||||||
| Long-term debt | 393 | 439.2000 | 196.9000 | 182.1700 | 10.4830 | ||||||
| Liabilities to Banks | 466.7000 | 487.4000 | 436.9000 | - | - | ||||||
| Provisions | 19.7000 | 11.4000 | 7.9000 | - | 23.0390 | ||||||
| Liabilities | 790.2000 | 848.1000 | 828.8000 | 603.3900 | 624.5640 | ||||||
| Share Capital | 335.1000 | 337.3000 | 340.5000 | - | 346.0840 | ||||||
| Total Equity | 403.4000 | 369 | 396.7000 | 334.3200 | 297.0030 | ||||||
| Minority Interests | 0.0000 | 0.0000 | 0.0000 | 27.2500 | 27.0500 | ||||||
| Total liabilities equity | 1,193.7000 | 1,217.1000 | 1,225.4000 | 964.9600 | 921.5670 | ||||||
Income Statement
|
2019 IFRS in mill. USD |
2020 IFRS in mill. USD |
2021 IFRS in mill. USD |
2022 IFRS in mill. USD |
2023 IFRS in mill. USD |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | 810.2000 | 729.5000 | 753.9000 | 715.8800 | 761.4820 | ||||||
| Depreciation (total) | 55.9000 | 48.3000 | 42.1000 | 32.3100 | 30.7290 | ||||||
| Operating Result | -15.3000 | 16.1000 | 30.2000 | .8700 | - | ||||||
| Interest Income | -10.2000 | -10.4000 | -9.8000 | - | - | ||||||
| Income Before Taxes | -25.3000 | -7.3000 | 24.7000 | -10.3900 | -20.2930 | ||||||
| Income Taxes | 13.3000 | 10.7000 | 3.2000 | 5.8700 | 4.2150 | ||||||
| Minority Interests Profit | -5.9000 | -5.2000 | -5.8000 | 4.4100 | 4.8880 | ||||||
| Net Income | -44.5000 | -23.2000 | 14.6000 | -20.6600 | -29.3960 | ||||||
Per Share
Cash Flow
|
2019 IFRS in mill. USD |
2020 IFRS in mill. USD |
2021 IFRS in mill. USD |
2022 IFRS in mill. USD |
2023 IFRS in mill. USD |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow from Operating Activities | 34.2000 | 132.6000 | 103.1000 | 1.5100 | 63.8510 | ||||||
| Cash Flow from Investing Activities | -14.9000 | -8.9000 | 91.8000 | -4.4600 | -7.0370 | ||||||
| Cash Flow from Financing | -30.4000 | -52.3000 | -55.1000 | -202.4900 | -62.5410 | ||||||
| Decrease / Increase in Cash | -11.4000 | 78 | 131.9000 | - | - | ||||||
| Employees | 3,520 | 3,250 | 3,225 | 3,233 | - | ||||||
