KPS AG NA O.N./ DE000A1A6V48 /
2024-11-14 8:00:14 AM | Chg. +0.026 | Volume | Bid8:05:05 AM | Ask8:05:05 AM | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
0.788EUR | +3.41% | 500 Turnover: 394 |
0.762Bid Size: 3,000 | 0.790Ask Size: 4,000 | 29.03 mill.EUR | 24.48% | 3.37 |
Assets
2009 IFRS in mill. EUR |
2010 IFRS in mill. EUR |
2011 IFRS in mill. EUR |
2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | .1000 | .1000 | .2000 | .3000 | .3000 | ||||||
Intangible Assets | 10.1000 | 10 | 9.9000 | 3.2000 | 2.5000 | ||||||
Long-Term Investments | .1000 | .1000 | 0.0000 | 0.0000 | 0.0000 | ||||||
Fixed Assets | 10.3000 | 10.2000 | 10.1000 | 17.9000 | 22.1000 | ||||||
Inventories | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | ||||||
Accounts Receivable | 6.9000 | 8.7000 | 8.9000 | 15.1000 | 23.3000 | ||||||
Cash and Cash Equivalents | .2000 | 1.4000 | .5000 | .2000 | 7.6000 | ||||||
Current Assets | 8.9000 | 10.6000 | 9.8000 | 15.6000 | 31.6000 | ||||||
Total Assets | 20.3000 | 23.2000 | 22.4000 | 33.4000 | 53.7000 |
Liabilities
2009 IFRS in mill. EUR |
2010 IFRS in mill. EUR |
2011 IFRS in mill. EUR |
2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 4.9000 | 6.5000 | 5.7000 | 9.4000 | 12 | ||||||
Long-term debt | - | - | - | - | - | ||||||
Liabilities to Banks | 3.7000 | 1.4000 | 1.7000 | 2.6000 | 0.0000 | ||||||
Provisions | 3.2000 | 5.7000 | 6.6000 | 6.4000 | 13 | ||||||
Liabilities | 16.5000 | 18.9000 | 16 | 21.9000 | 29.1000 | ||||||
Share Capital | 32.7000 | 32.7000 | 32.5000 | 32.7000 | 32.7000 | ||||||
Total Equity | 3.8000 | 4.3000 | 6.4000 | 11.6000 | 24.5000 | ||||||
Minority Interests | 0.0000 | 0.0000 | 0.0000 | -.1000 | 0.0000 | ||||||
Total liabilities equity | 20.3000 | 23.2000 | 22.4000 | 33.4000 | 53.7000 |
Income Statement
2009 IFRS in mill. EUR |
2010 IFRS in mill. EUR |
2011 IFRS in mill. EUR |
2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 40.7000 | 49.6000 | 50.2000 | 61.9000 | 97 | ||||||
Depreciation (total) | .2000 | .2000 | .2000 | .5000 | .8000 | ||||||
Operating Result | 4.1000 | 5.3000 | 5.7000 | 6.9000 | 12.5000 | ||||||
Interest Income | -.3000 | -1.1000 | -.5000 | -.5000 | -.2000 | ||||||
Income Before Taxes | 3.8000 | 4.2000 | 5.3000 | 6.5000 | 12.4000 | ||||||
Income Taxes | .7000 | 1.2000 | .6000 | -1.7000 | -3.9000 | ||||||
Minority Interests Profit | 0.0000 | 0.0000 | 0.0000 | .1000 | 0.0000 | ||||||
Net Income | 3.1000 | 3 | 4.7000 | 8.3000 | 16.3000 |
Per Share
Cash Flow
2009 IFRS in mill. EUR |
2010 IFRS in mill. EUR |
2011 IFRS in mill. EUR |
2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | -1.9000 | 6.1000 | 1.5000 | 3.4000 | 14.9000 | ||||||
Cash Flow from Investing Activities | -.4000 | -.1000 | -.2000 | -1.6000 | -1.6000 | ||||||
Cash Flow from Financing | .6000 | -2.5000 | -2.5000 | -3 | -3.3000 | ||||||
Decrease / Increase in Cash | -1.7000 | 3.5000 | -1.2000 | -1.2000 | 10 | ||||||
Employees | 146 | 102 | 112 | 153 | 171 |