15/11/2024  09:00:57 Chg. -0.270 Volume Bid09:01:30 Ask09:01:30 Market Capitalization Dividend Y. P/E Ratio
17.630EUR -1.51% 653
Turnover: 11,527.640
17.530Bid Size: 256 17.610Ask Size: 256 1.12 bill.EUR 2.83% 14.38

Assets

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Property and Equipment
  9   11.4000   15.2000   27.5000   31.9000
Intangible Assets
  44.8000   57.1000   72.8000   183.2000   189.9000
Long-Term Investments
  2.8000   3.8000   3.1000   12.1000   17.3000
Fixed Assets
  67.6000   85.9000   106.9000   248.2000   268
Inventories
  22.7000   30   28.7000   84.9000   104
Accounts Receivable
  71.6000   95.7000   86.4000   168.6000   172.4000
Cash and Cash Equivalents
  42.9000   39.5000   60.3000   125.6000   216.9000
Current Assets
  152.5000   187.2000   212.1000   420.5000   536.9000
Total Assets
  220.1000   273.1000   319.1000   668.7000   804.9000

 

Liabilities

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Accounts Payable
  46.6000   74.2000   70.1000   134.3000   154.9000
Long-term debt
  23.9000   26.1000   28.1000   74.2000   68.7000
Liabilities to Banks
  52.3000   40.9000   51   93.7000   115.1000
Provisions
  8.2000   8.4000   9.9000   56.1000   67.4000
Liabilities
  148.9000   183.3000   216.8000   427.7000   473
Share Capital
  39.3000   43.2710   43.8360   48.9270   63.4420
Total Equity
  71.2000   89.7000   102.2000   241.1000   331.9000
Minority Interests
  2.1000   2.8000   2.4000   87   26.7000
Total liabilities equity
  220.1000   273.1000   319.1000   668.7000   804.9000

 

Income Statement

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Revenues
  337.9000   385.5000   468.2000   503.7000   882
Depreciation (total)
  5.8000   6.3000   7.7000   10.3000   26.3000
Operating Result
  14.3000   16.6000   20.6000   24.1000   41.7000
Interest Income
  -2.2000   -1.6000   -2.7000   -4.1000   -6.3000
Income Before Taxes
  12.1000   14.8000   18.4000   20.1000   35.4000
Income Taxes
  .1000   .8000   .8000   -.3000   6
Minority Interests Profit
  -.2000   -1   -1.8000   -5.8000   -6.9000
Net Income
  11.7000   13   15.8000   14.6000   22.5000

 

Per Share

2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
Earnings per Share
  0.3000   0.3200   0.3600   0.3300   0.4300
Dividend per Share
  0.0600   0.0700   0.0800   0.1000   0.1300

 

Cash Flow

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Cash Flow from Operating Activities
  11.1000   20.6000   26.7000   61.4000   44.9000
Cash Flow from Investing Activities
  0.0000   -12.6000   -9.6000   -73.6000   -39.1000
Cash Flow from Financing
  -1.6000   4.4000   -.7000   71.8000   93.1000
Decrease / Increase in Cash
  9.1000   11.4000   16.8000   59.5000   97
Employees
  1,570   2,219   2,352   3,786   3,918