2024-11-12  8:08:16 AM Chg. +0.018 Volume Bid8:55:38 PM Ask8:55:38 PM Market Capitalization Dividend Y. P/E Ratio
4.178EUR +0.43% 0
Turnover: 0.000
4.152Bid Size: 750 4.186Ask Size: 750 1.12 bill.EUR 4.80% 6.41

Assets

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Property and Equipment
  277.1000   253.1000   198.2420   199.5450   236.4110
Intangible Assets
  400.1000   334.5000   346.3820   325.5160   327.8540
Long-Term Investments
  109.7000   69.5000   252.8580   326.9680   333.6520
Fixed Assets
  1,513.2000   1,379.1000   1,285.4970   1,243.8910   1,356.1240
Inventories
  545.9000   517.6000   430.1250   482.0250   463.0760
Accounts Receivable
  1,612   1,495.3000   1,238.8650   1,229.7830   1,326.2080
Cash and Cash Equivalents
  854   1,789.3000   1,284.7090   841.2460   757.3330
Current Assets
  3,018.5000   3,818.2000   3,210.4430   2,575.5040   2,575.8960
Total Assets
  4,540.2000   5,224.5000   4,495.9400   3,819.3950   3,932.0200

 

Liabilities

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Accounts Payable
  2,882.5000   3,044.4000   2,871.7060   2,468.5170   2,447.7810
Long-term debt
  203.2000   429.1000   25.9030   40.6610   54.5130
Liabilities to Banks
  280.9000   634.7000   -   -   -
Provisions
  293.6000   340.6000   234.3670   258.6390   211.7420
Liabilities
  3,906.3000   4,639.8000   3,842.5370   3,010.9110   3,011.2010
Share Capital
  839.3000   839.3000   -   -   -
Total Equity
  628.4000   583.4000   653.5890   810.5900   920.4950
Minority Interests
  5.5000   1.3000   -.1860   -2.1060   324
Total liabilities equity
  4,540.2000   5,224.5000   -   3,819.3950   3,932.0200

 

Income Statement

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Revenues
  7,209.1000   6,768.2000   7,315.2810   6,618.1690   6,270.4740
Depreciation (total)
  -   -   145.3730   116.6020   121.2930
Operating Result
  52.3000   -221.3000   78.0860   213.4130   170.7290
Interest Income
  -   -   -12.2390   2.2590   12.8390
Income Before Taxes
  50.6000   -236.9000   65.8470   215.6720   183.5680
Income Taxes
  -38.6000   -35.1000   48.8440   37.9480   8.6140
Minority Interests Profit
  -.1000   -.2000   -1.1210   -1.9200   -.0370
Net Income
  12   -122.2000   18.1240   179.6440   174.9910

 

Per Share

2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
2023
IFRS
in EUR
Earnings per Share
  0.0400   -0.4500   0.0700   0.6600   0.6500
Dividend per Share
  0.0200   0.0000   -   0.1500   0.2000

 

Cash Flow

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Cash Flow from Operating Activities
  365.4000   614.3000   320.2330   -195.9140   105.7070
Cash Flow from Investing Activities
  -104.2000   60.4000   -165.5650   -163.0350   -91.4460
Cash Flow from Financing
  -172.6000   294.2000   -662.0790   -93.2200   -108.5110
Decrease / Increase in Cash
  88.5000   968.9000   -   -   -
Employees
  19,517   17,966   15,739   13,439   13,344