KONE/ FI0009013403 /
| - - | Chg. - | Volume | Bid8:30:00 PM | Ask8:30:00 PM | Market Capitalization | Dividend Y. | P/E Ratio |
|---|---|---|---|---|---|---|---|
| 49.200EUR | - | - Turnover: - |
-Bid Size: - | -Ask Size: - | 22.27 bill.EUR | 3.56% | 27.45 |
Assets
| 2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
2016 IFRS in mill. EUR |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Property and Equipment | 261.7000 | 269.6000 | 317.1000 | 345.4000 | 368.3000 | ||||||
| Intangible Assets | 198.1000 | 228.9000 | 261.8000 | 271.5000 | 292.9000 | ||||||
| Long-Term Investments | 140.7000 | 107.9000 | 108 | 118.3000 | 124.9000 | ||||||
| Fixed Assets | 1,904.9000 | 1,938.3000 | 2,169.4000 | 2,361.4000 | 2,488.5000 | ||||||
| Inventories | 980.8000 | 1,103.9000 | 1,211.8000 | 1,326.7000 | 1,373.5000 | ||||||
| Accounts Receivable | 1,130.6000 | 1,164.6000 | 1,368.3000 | 1,480.2000 | 1,573.7000 | ||||||
| Cash and Cash Equivalents | 249.6000 | 339.1000 | 336.1000 | 552.7000 | 589.2000 | ||||||
| Current Assets | 3,204.4000 | 3,405 | 4,190.6000 | 5,144.2000 | 5,462.8000 | ||||||
| Total Assets | 5,109.3000 | 5,343.3000 | 6,360 | 7,505.6000 | 7,951.3000 | ||||||
Liabilities
| 2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
2016 IFRS in mill. EUR |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 441 | 511.2000 | 597.1000 | 728.9000 | 743.3000 | ||||||
| Long-term debt | 20.9000 | 21.1000 | 31.1000 | 32.5000 | 203.1000 | ||||||
| Liabilities to Banks | 29.1000 | 29.2000 | 40.4000 | 43.4000 | 217.2000 | ||||||
| Provisions | 1,095.1000 | 1,211.6000 | 1,481.6000 | 1,716.1000 | 1,764.2000 | ||||||
| Liabilities | 3,204.1000 | 3,618.7000 | 4,297.6000 | 4,930.2000 | 5,155.7000 | ||||||
| Share Capital | 65.1000 | 65.3000 | 65.6000 | 65.7000 | 65.8000 | ||||||
| Total Equity | 1,883.9000 | 1,694.2000 | 2,017.8000 | 2,527.5000 | 2,782.9000 | ||||||
| Minority Interests | 21.3000 | 30.4000 | 44.5000 | 48 | 12.7000 | ||||||
| Total liabilities equity | 5,109.3000 | 5,343.3000 | 6,360 | 7,505.6000 | 7,951.3000 | ||||||
Income Statement
| 2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
2016 IFRS in mill. EUR |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | 6,276.8000 | 6,932.6000 | 7,334.5000 | 8,647.3000 | 8,784.3000 | ||||||
| Depreciation (total) | - | - | - | - | - | ||||||
| Operating Result | 784 | 953.4000 | 1,035.7000 | 1,241.5000 | 1,293.3000 | ||||||
| Interest Income | 16.1000 | 5.9000 | -19.1000 | 122.4000 | 35.8000 | ||||||
| Income Before Taxes | 804.4000 | 960.5000 | 1,016.4000 | 1,364.4000 | 1,330.3000 | ||||||
| Income Taxes | 193.3000 | 247.3000 | 242.4000 | 311.4000 | 307.7000 | ||||||
| Minority Interests Profit | -9.9000 | -11.3000 | -18.4000 | -20.7000 | 1.1000 | ||||||
| Net Income | 601.2000 | 701.8000 | 755.6000 | 1,032.3000 | 1,023.7000 | ||||||
Per Share
Cash Flow
| 2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
2016 IFRS in mill. EUR |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow from Operating Activities | 926.6000 | 1,022.4000 | 1,124.3000 | 1,446.7000 | 1,178.4000 | ||||||
| Cash Flow from Investing Activities | -220.2000 | -148.9000 | -145.9000 | -155 | -197.6000 | ||||||
| Cash Flow from Financing | -691.5000 | -774.6000 | -989.8000 | -1,081.4000 | -941 | ||||||
| Decrease / Increase in Cash | 14.9000 | 98.8000 | -11.4000 | 210.3000 | 39.8000 | ||||||
| Employees | 39,851 | 43,298 | 47,064 | 49,734 | 52,104 | ||||||
