11/13/2024  5:29:54 PM Chg. +0.23 Volume Bid5:29:54 PM Ask5:29:54 PM Market Capitalization Dividend Y. P/E Ratio
49.57EUR +0.47% 396,572
Turnover: 19.6 mill.
49.66Bid Size: 101 49.69Ask Size: 479 22.46 bill.EUR 3.53% 27.69

Assets

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Property and Equipment
  317.1000   345.4000   368.3000   377   397.4000
Intangible Assets
  261.8000   271.5000   292.9000   274.5000   260.2000
Long-Term Investments
  108   118.3000   124.9000   114.5000   143.3000
Fixed Assets
  2,169.4000   2,361.4000   2,488.5000   2,373.4000   2,418.2000
Inventories
  1,211.8000   1,326.7000   1,373.5000   1,244.6000   624.1000
Accounts Receivable
  1,368.3000   1,480.2000   1,573.7000   1,608.7000   1,988.3000
Cash and Cash Equivalents
  336.1000   552.7000   589.2000   496.5000   636
Current Assets
  4,190.6000   5,144.2000   5,462.8000   5,364.4000   5,315.9000
Total Assets
  6,360   7,505.6000   7,951.3000   7,737.8000   7,734

 

Liabilities

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Accounts Payable
  597.1000   728.9000   743.3000   705.1000   786.7000
Long-term debt
  31.1000   32.5000   203.1000   194.7000   193.8000
Liabilities to Banks
  40.4000   43.4000   217.2000   209.6000   209.4000
Provisions
  1,481.6000   1,716.1000   1,764.2000   1,704.4000   1,722.7000
Liabilities
  4,297.6000   4,930.2000   5,155.7000   4,830.4000   4,653.4000
Share Capital
  65.6000   65.7000   65.8000   65.9000   66
Total Equity
  2,017.8000   2,527.5000   2,782.9000   2,894.2000   3,064.6000
Minority Interests
  44.5000   48   12.7000   13.3000   16
Total liabilities equity
  6,360   7,505.6000   7,951.3000   7,737.8000   7,734

 

Income Statement

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Revenues
  7,334.5000   8,647.3000   8,784.3000   8,942.4000   9,070.7000
Depreciation (total)
  -   -   -   -   -
Operating Result
  1,035.7000   1,241.5000   1,293.3000   1,217.1000   1,042.4000
Interest Income
  -19.1000   122.4000   35.8000   58.3000   47.2000
Income Before Taxes
  1,016.4000   1,364.4000   1,330.3000   1,275.2000   1,087.2000
Income Taxes
  242.4000   311.4000   307.7000   300.1000   241.9000
Minority Interests Profit
  -18.4000   -20.7000   1.1000   -7.1000   -4.4000
Net Income
  755.6000   1,032.3000   1,023.7000   968   840.8000

 

Per Share

2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
Earnings per Share
  1.4700   2.0100   2.0000   1.8900   1.6300
Dividend per Share
  1.2000   1.4000   1.5500   1.6500   1.6500

 

Cash Flow

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Cash Flow from Operating Activities
  1,124.3000   1,446.7000   1,178.4000   963.7000   969.8000
Cash Flow from Investing Activities
  -145.9000   -155   -197.6000   -143.5000   -121.1000
Cash Flow from Financing
  -989.8000   -1,081.4000   -941   -891.7000   -709.2000
Decrease / Increase in Cash
  -11.4000   210.3000   39.8000   -71.5000   139.5000
Employees
  47,064   49,734   52,104   55,075   57,359