OverviewChartProfileKey statisticsFinancialsNewsTraderScreen

KON. VOPAK NV EO -,50/  NL0009432491  /

Stuttgart
11/15/2024  8:09:19 AM Chg. -0.200 Volume Bid10:00:01 PM Ask10:00:01 PM Market Capitalization Dividend Y. P/E Ratio
43.400EUR -0.46% 0
Turnover: 0.000		 -Bid Size: - -Ask Size: - 5.49 bill.EUR 3.44% 13.26

Assets

 2011
IFRS
in mill. EUR		 2012
IFRS
in mill. EUR		 2013
IFRS
in mill. EUR		 2014
IFRS
in mill. EUR		 2015
IFRS
in mill. EUR
Property and Equipment
  2,904.5000   3,126.6000   3,306.9000   3,622.4000   3,496
Intangible Assets
  72.6000   67.8000   67.6000   91.5000   89.8000
Long-Term Investments
  607.8000   759.3000   825.5000   1,000.9000   1,108.2000
Fixed Assets
  3,845.2000   4,222.9000   4,261.5000   4,814.9000   4,855.9000
Inventories
  0.0000   0.0000   0.0000   0.0000   0.0000
Accounts Receivable
  237.4000   276.6000   312.2000   263.9000   232
Cash and Cash Equivalents
  88.7000   452   178.7000   182   109.9000
Current Assets
  395   798.7000   561.5000   593.5000   641.3000
Total Assets
  4,240.2000   5,021.6000   4,823   5,408.4000   5,497.2000

 

Liabilities

 2011
IFRS
in mill. EUR		 2012
IFRS
in mill. EUR		 2013
IFRS
in mill. EUR		 2014
IFRS
in mill. EUR		 2015
IFRS
in mill. EUR
Accounts Payable
  273.5000   337   367.7000   374.7000   308.7000
Long-term debt
  1,521.5000   2,083.8000   1,872.8000   2,183.5000   2,304
Liabilities to Banks
  1,694.3000   2,199.5000   2,003.4000   2,448.3000   2,405.5000
Provisions
  286.9000   300.5000   240.3000   262.2000   260.4000
Liabilities
  2,402.4000   3,053.2000   2,895.5000   3,505.6000   3,336.8000
Share Capital
  84.6000   84.6000   84.6000   63.9000   63.9000
Total Equity
  1,729.3000   1,839.6000   1,809.5000   1,758.2000   2,009.4000
Minority Interests
  108.5000   128.8000   118   144.6000   151
Total liabilities equity
  4,240.2000   5,021.6000   4,823   5,408.4000   5,497.2000

 

Income Statement

 2011
IFRS
in mill. EUR		 2012
IFRS
in mill. EUR		 2013
IFRS
in mill. EUR		 2014
IFRS
in mill. EUR		 2015
IFRS
in mill. EUR
Revenues
  1,185.1000   1,326.1000   1,322.4000   1,348.9000   1,492.1000
Depreciation (total)
  178   217.6000   238.2000   279.6000   259.7000
Operating Result
  585.5000   535.9000   533.8000   468.5000   549.2000
Interest Income
  -   -   -   -   -
Income Before Taxes
  506.9000   452.4000   428.5000   378.7000   444
Income Taxes
  -71.3000   -82.9000   -67.6000   -83.1000   -117.3000
Minority Interests Profit
  -35   -39.8000   -42.4000   -45.2000   -44.5000
Net Income
  400.6000   329.7000   318.5000   250.4000   282.2000

 

Per Share

 2011
IFRS
in EUR		 2012
IFRS
in EUR		 2013
IFRS
in EUR		 2014
IFRS
in EUR		 2015
IFRS
in EUR
Earnings per Share
  3.0800   2.5200   2.4500   1.9400   2.2100
Dividend per Share
  0.8000   0.8800   0.9000   0.9000   0.9000

 

Cash Flow

 2011
IFRS
in mill. EUR		 2012
IFRS
in mill. EUR		 2013
IFRS
in mill. EUR		 2014
IFRS
in mill. EUR		 2015
IFRS
in mill. EUR
Cash Flow from Operating Activities
  406.4000   547.6000   550.5000   702.8000   768
Cash Flow from Investing Activities
  -442.7000   -618.9000   -596.6000   -694   -276.5000
Cash Flow from Financing
  -181.4000   573.5000   -210.1000   -49.1000   -563.4000
Decrease / Increase in Cash
  -214.8000   502.7000   -264.4000   -32.7000   -71.3000
Employees
  3,921   3,932   4,010   3,860   3,639