2024-11-15  8:16:04 AM Chg. +0.220 Volume Bid8:42:38 PM Ask8:42:38 PM Market Capitalization Dividend Y. P/E Ratio
11.140EUR +2.01% 0
Turnover: 0.000
-Bid Size: - -Ask Size: - 189.7 mill.EUR - 71.75

Assets

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Property and Equipment
  202.8000   210.6000   208.9000   245.6000   262.5000
Intangible Assets
  36.7000   45.7000   84.1000   115.4000   129.8000
Long-Term Investments
  15.9000   50.5000   26   22.5000   22.3000
Fixed Assets
  320.4000   389.1000   399.8000   490.8000   509.7000
Inventories
  293.4000   254.9000   265.7000   292.6000   357.6000
Accounts Receivable
  209   308.3000   156   140.6000   91.9000
Cash and Cash Equivalents
  202   142.4000   142   191   137.8000
Current Assets
  765.1000   774.8000   778.5000   852.3000   811.4000
Total Assets
  1,085.5000   1,163.9000   1,178.3000   1,343.1000   1,321.1000

 

Liabilities

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Accounts Payable
  59   72.1000   82.5000   110   59.2000
Long-term debt
  9.4000   8.6000   6.4000   32.2000   169.6000
Liabilities to Banks
  103.9000   109.5000   148.6000   304.1000   280.9000
Provisions
  228.5000   208.1000   204.7000   178.1000   241.5000
Liabilities
  747.7000   739.9000   724.9000   882.7000   978.9000
Share Capital
  43   43   43   43   43
Total Equity
  337.8000   424   453.4000   460.4000   342.2000
Minority Interests
  .5000   0.0000   .9000   1.2000   1.4000
Total liabilities equity
  1,085.5000   1,163.9000   1,178.3000   1,343.1000   1,321.1000

 

Income Statement

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Revenues
  1,167.1000   1,217.6000   1,226   1,218.5000   1,028.6000
Depreciation (total)
  -   -   -   -   -
Operating Result
  86.9000   80.7000   87.4000   56   -67.9000
Interest Income
  -6.1000   -2.9000   -3.5000   -6.2000   -5.6000
Income Before Taxes
  81   78.5000   83.9000   49.8000   -73.5000
Income Taxes
  -1.2000   -2.6000   19.9000   11.4000   29.6000
Minority Interests Profit
  .1000   0.0000   0.0000   0.0000   -.6000
Net Income
  82.3000   81.1000   64   38.4000   -103.7000

 

Per Share

2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
Earnings per Share
  4.9800   4.9100   3.8600   2.3100   -6.2700
Dividend per Share
  0.5000   0.9000   1.0000   0.0000   0.0000

 

Cash Flow

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Cash Flow from Operating Activities
  21.9000   23.8000   66.3000   -7.9000   12.2000
Cash Flow from Investing Activities
  -19.6000   -83.4000   -85.8000   -44.4000   -36.3000
Cash Flow from Financing
  13.9000   .9000   16   101   -25
Decrease / Increase in Cash
  16.2000   -58.7000   -3.5000   48.7000   -49.1000
Employees
  5,318   5,589   5,729   5,823   5,593