Koenig AKT/ DE0007193500 /
2017-01-13 12:00:00 AM | Chg. - | Volume | Bid- | Ask- | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
51.6000USD | - | 490 Turnover: - |
-Bid Size: - | -Ask Size: - | 200.76 mill.USD | - | - |
Assets
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
2016 IFRS in mill. EUR |
2017 IFRS in mill. EUR |
2018 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 190.9000 | 186.6000 | 202.8000 | 210.6000 | 208.9000 | ||||||
Intangible Assets | 37.8000 | 37.6000 | 36.7000 | 45.7000 | 84.1000 | ||||||
Long-Term Investments | 14.8000 | 15.7000 | 15.9000 | 50.5000 | 26 | ||||||
Fixed Assets | 278.8000 | 271.1000 | 320.4000 | 389.1000 | 399.8000 | ||||||
Inventories | 279.3000 | 258.8000 | 293.4000 | 254.9000 | 265.7000 | ||||||
Accounts Receivable | 198.8000 | 193.5000 | 209 | 308.3000 | 156 | ||||||
Cash and Cash Equivalents | 207.6000 | 186.3000 | 202 | 142.4000 | 142 | ||||||
Current Assets | 735.9000 | 705.8000 | 765.1000 | 774.8000 | 778.5000 | ||||||
Total Assets | 1,014.7000 | 976.9000 | 1,085.5000 | 1,163.9000 | 1,178.3000 |
Liabilities
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
2016 IFRS in mill. EUR |
2017 IFRS in mill. EUR |
2018 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 57.1000 | 42.6000 | 59 | 72.1000 | 82.5000 | ||||||
Long-term debt | 10.1000 | 10.2000 | 9.4000 | 8.6000 | 6.4000 | ||||||
Liabilities to Banks | 88.7000 | 83.5000 | 103.9000 | 109.5000 | 148.6000 | ||||||
Provisions | 282.5000 | 232.3000 | 228.5000 | 208.1000 | 204.7000 | ||||||
Liabilities | 787.5000 | 718.5000 | 747.7000 | 739.9000 | 724.9000 | ||||||
Share Capital | 43 | 43 | 43 | 43 | 43 | ||||||
Total Equity | 227.2000 | 258.4000 | 337.8000 | 424 | 453.4000 | ||||||
Minority Interests | .5000 | .6000 | .5000 | 0.0000 | .9000 | ||||||
Total liabilities equity | 1,014.7000 | 976.9000 | 1,085.5000 | 1,163.9000 | 1,178.3000 |
Income Statement
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
2016 IFRS in mill. EUR |
2017 IFRS in mill. EUR |
2018 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 1,100.1000 | 1,025.1000 | 1,167.1000 | 1,217.6000 | 1,226 | ||||||
Depreciation (total) | - | - | - | - | - | ||||||
Operating Result | 14.1000 | 36.3000 | 86.9000 | 80.7000 | 87.4000 | ||||||
Interest Income | -7.8000 | -6.2000 | -6.1000 | -2.9000 | -3.5000 | ||||||
Income Before Taxes | 5.5000 | 29.7000 | 81 | 78.5000 | 83.9000 | ||||||
Income Taxes | 5.2000 | 2.8000 | -1.2000 | -2.6000 | 19.9000 | ||||||
Minority Interests Profit | .2000 | -.1000 | .1000 | 0.0000 | 0.0000 | ||||||
Net Income | .5000 | 26.8000 | 82.3000 | 81.1000 | 64 |
Per Share
Cash Flow
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
2016 IFRS in mill. EUR |
2017 IFRS in mill. EUR |
2018 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 43.2000 | -15.3000 | 21.9000 | 23.8000 | 66.3000 | ||||||
Cash Flow from Investing Activities | -14.5000 | -8.4000 | -19.6000 | -83.4000 | -85.8000 | ||||||
Cash Flow from Financing | -6.5000 | .7000 | 13.9000 | .9000 | 16 | ||||||
Decrease / Increase in Cash | 22.2000 | -23 | 16.2000 | -58.7000 | -3.5000 | ||||||
Employees | 5,731 | 5,249 | 5,318 | 5,589 | 5,729 |