KLOECKNER + CO SE NA O.N./ DE000KC01000 /
| 31/10/2024 08:01:21 | Chg. -0.080 | Volume | Bid21:56:50 | Ask21:56:50 | Market Capitalization | Dividend Y. | P/E Ratio |
|---|---|---|---|---|---|---|---|
| 4.675EUR | -1.68% | 0 Turnover: 0.000 |
-Bid Size: - | -Ask Size: - | 460.35 mill.EUR | 4.33% | - |
Assets
| 2016 IFRS in mill. EUR |
2017 IFRS in mill. EUR |
2018 IFRS in mill. EUR |
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Property and Equipment | 661.5000 | 623.8000 | 638.9000 | 801.9000 | 743.8000 | ||||||
| Intangible Assets | 206.3000 | 162.7000 | 147.9000 | 130.5000 | 109.1000 | ||||||
| Long-Term Investments | 5.7000 | 5.4000 | 8.6000 | 15 | 19.4000 | ||||||
| Fixed Assets | 897 | 834.5000 | 832.3000 | 967.6000 | 931.9000 | ||||||
| Inventories | 1,006.3000 | 1,105.1000 | 1,242.2000 | 1,042.7000 | 855.6000 | ||||||
| Accounts Receivable | 653.8000 | 679.8000 | 739.9000 | 611.4000 | 543.3000 | ||||||
| Cash and Cash Equivalents | 134.2000 | 153.6000 | 141.3000 | 182.5000 | 172.6000 | ||||||
| Current Assets | 1,999.5000 | 2,051.9000 | 2,229.1000 | 1,948.7000 | 1,681.1000 | ||||||
| Total Assets | 2,896.5000 | 2,886.4000 | 3,061.4000 | 2,916.2000 | 2,613 | ||||||
Liabilities
| 2016 IFRS in mill. EUR |
2017 IFRS in mill. EUR |
2018 IFRS in mill. EUR |
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 540.1000 | 653.3000 | 752.8000 | 599.2000 | 475.2000 | ||||||
| Long-term debt | - | - | - | - | - | ||||||
| Liabilities to Banks | 44 | 52.7000 | 19.7000 | 60.7000 | 228.1000 | ||||||
| Provisions | 214 | 223.1000 | 188.9000 | 166.9000 | 205 | ||||||
| Liabilities | 1,748.6000 | 1,684 | 1,779.7000 | 1,733.8000 | 1,569.8000 | ||||||
| Share Capital | 249.3750 | 249.3750 | 249.3750 | 249.3750 | 249.3750 | ||||||
| Total Equity | 1,139.2000 | 1,196.1000 | 1,275.4000 | 1,175.6000 | 1,036 | ||||||
| Minority Interests | 8.8000 | 6.2000 | 6.3000 | 6.9000 | 7.1000 | ||||||
| Total liabilities equity | 2,896.5000 | 2,886.4000 | 3,061.4000 | 2,916.2000 | 2,613 | ||||||
Income Statement
| 2016 IFRS in mill. EUR |
2017 IFRS in mill. EUR |
2018 IFRS in mill. EUR |
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | 5,730.1000 | 6,291.6000 | 6,790.5000 | 6,314.7000 | 5,130.1000 | ||||||
| Depreciation (total) | 110.1000 | 89.7000 | 85.6000 | 137.3000 | 145.8000 | ||||||
| Operating Result | 85.4000 | 129.8000 | 141.5000 | 1.7000 | -93.6000 | ||||||
| Interest Income | -33.4000 | -33.3000 | -34.6000 | -40.8000 | -30.5000 | ||||||
| Income Before Taxes | 52 | 96.5000 | 106.9000 | -39 | -123.8000 | ||||||
| Income Taxes | 14 | -5.7000 | 38.3000 | 15.8000 | -9.5000 | ||||||
| Minority Interests Profit | -1.2000 | -1.1000 | -.9000 | -1.3000 | -1.6000 | ||||||
| Net Income | 36.8000 | 101.1000 | 67.8000 | -56.2000 | -115.9000 | ||||||
Per Share
Cash Flow
| 2016 IFRS in mill. EUR |
2017 IFRS in mill. EUR |
2018 IFRS in mill. EUR |
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow from Operating Activities | 72.7000 | 78.9000 | 60.2000 | 204.2000 | 161 | ||||||
| Cash Flow from Investing Activities | -51.4000 | 1.9000 | -59.6000 | 3.1000 | -62.1000 | ||||||
| Cash Flow from Financing | -46 | -57.8000 | -15.2000 | -169.2000 | -104.5000 | ||||||
| Decrease / Increase in Cash | -24.7000 | 23 | -14.6000 | 38.2000 | -5.5000 | ||||||
| Employees | 9,141 | 8,705 | 8,614 | 8,403 | 7,774 | ||||||
