11/9/2024  1:04:14 PM Chg. 0.000 Volume Bid1:04:14 PM Ask1:04:14 PM Market Capitalization Dividend Y. P/E Ratio
13.585EUR 0.00% -
Turnover: -
13.585Bid Size: - 13.660Ask Size: - 1.5 bill.EUR 0.29% 20.94

Assets

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Property and Equipment
  5.6000   7   7.6000   16.3000   32.9000
Intangible Assets
  57.3000   63   82.7000   92.7000   389.4000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  544.6000   220   230.9000   376.7000   987.6000
Cash and Cash Equivalents
  389.2000   397   655   468.6000   1,255.1000
Current Assets
  -   -   -   -   -
Total Assets
  1,534   1,107.4000   1,227.7000   1,266   2,818.2000

 

Liabilities

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  1,443.4000   994.7000   1,060.5000   1,083.8000   2,372.3000
Share Capital
  16.8110   17.5060   18.7370   19.5960   27.2730
Total Equity
  90.6000   112.7000   167.2000   182.2000   445.8000
Minority Interests
  15.1000   0.0000   .5000   .5000   .5000
Total liabilities equity
  1,534   1,107.4000   1,227.7000   1,266   2,818.2000

 

Income Statement

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Revenues
  -   -   -   -   -
Depreciation (total)
  5.2000   5.6000   8.2000   12.8000   24.6000
Operating Result
  25.5000   26.5000   34.2000   24.8000   73.8000
Interest Income
  -   -   -   -   -
Income Before Taxes
  24.2000   25.2000   32   21.6000   69.9000
Income Taxes
  4   8.2000   11   6.7000   19.9000
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  12.3000   16.8000   21   14.9000   19.9000

 

Per Share

2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
Earnings per Share
  0.1760   0.2400   0.2780   0.1930   0.5450
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Cash Flow from Operating Activities
  -144   .1000   253.6000   -157.2000   141.5000
Cash Flow from Investing Activities
  -9.2000   -12.6000   -27.8000   -33.2000   -314.6000
Cash Flow from Financing
  1.1000   20.3000   32.2000   4   206.4000
Decrease / Increase in Cash
  -152.1000   7.8000   258   -186.4000   786.5000
Employees
  448   453   497   527   802