09/11/2024  12:07:06 Chg. 0.000 Volume Bid12:07:06 Ask12:07:06 Market Capitalization Dividend Y. P/E Ratio
13.585EUR 0.00% -
Turnover: -
13.585Bid Size: - 13.660Ask Size: - 1.5 bill.EUR 0.29% 20.94

Assets

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Property and Equipment
  7.6000   16.3000   32.9000   34.1000   47.2000
Intangible Assets
  82.7000   92.7000   389.4000   386.6000   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  230.9000   376.7000   987.6000   1,513.9000   25,194
Cash and Cash Equivalents
  655   468.6000   1,255.1000   1,618.3000   2,227
Current Assets
  -   -   -   -   3,529.8000
Total Assets
  1,227.7000   1,266   2,818.2000   3,690.6000   4,095.2000

 

Liabilities

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Accounts Payable
  -   -   -   -   3.7000
Long-term debt
  -   -   -   -   42.6000
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   103.9000
Liabilities
  1,060.5000   1,083.8000   2,372.3000   3,191.2000   3,486.9000
Share Capital
  18.7370   19.5960   27.2730   109.7930   -
Total Equity
  167.2000   182.2000   445.8000   499.4000   608.2700
Minority Interests
  .5000   .5000   .5000   .5000   .7000
Total liabilities equity
  1,227.7000   1,266   2,818.2000   3,690.6000   4,095.2000

 

Income Statement

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Revenues
  -   -   -   -   407
Depreciation (total)
  8.2000   12.8000   24.6000   31.8000   32
Operating Result
  34.2000   24.8000   73.8000   80.3000   151.3000
Interest Income
  -   -   -   -   -
Income Before Taxes
  32   21.6000   69.9000   74.4000   -
Income Taxes
  11   6.7000   19.9000   22.9000   41.1000
Minority Interests Profit
  0.0000   0.0000   0.0000   -.0100   -.1000
Net Income
  21   14.9000   19.9000   51.5000   106.1000

 

Per Share

2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
Earnings per Share
  0.2780   0.1930   0.5450   0.4700   0.9700
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   -

 

Cash Flow

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Cash Flow from Operating Activities
  253.6000   -157.2000   141.5000   125   113.3000
Cash Flow from Investing Activities
  -27.8000   -33.2000   -314.6000   -26.2000   -49.4000
Cash Flow from Financing
  32.2000   4   206.4000   -1.2000   -10
Decrease / Increase in Cash
  258   -186.4000   786.5000   363.1000   -
Employees
  497   527   802   1,050   1,219