-  - Chg. - Volume Bid8:30:00 PM Ask8:30:00 PM Market Capitalization Dividend Y. P/E Ratio
34.920EUR - -
Turnover: -
-Bid Size: - -Ask Size: - 4.59 bill.EUR 2.00% 15.03

Assets

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Property and Equipment
  1,684.1000   1,850.6000   3,010.1000   3,230.4000   3,179.5000
Intangible Assets
  2,630.9000   2,333.9000   2,296.8000   2,256.6000   2,152
Long-Term Investments
  120.2000   137.4000   112.1000   129.1000   154.4000
Fixed Assets
  9,004.6000   8,746.9000   10,150.6000   10,696.4000   10,666.2000
Inventories
  672.4000   768.6000   994.8000   1,085.3000   1,101
Accounts Receivable
  998.9000   1,094.1000   1,036.4000   1,074.2000   1,172.7000
Cash and Cash Equivalents
  279.6000   173.2000   175.3000   211.2000   314.4000
Current Assets
  2,354.6000   2,481.5000   2,818.2000   3,068.8000   3,389.4000
Total Assets
  11,359.2000   11,228.4000   12,968.8000   13,765.2000   14,055.7000

 

Liabilities

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Accounts Payable
  802.2000   923.9000   904.2000   975.9000   910.5000
Long-term debt
  3,238.4000   2,432.6000   3,267.7000   3,784.6000   1,902.5000
Liabilities to Banks
  3,754.9000   2,973.2000   4,330.8000   5,105.5000   2,347
Provisions
  1,224   992.4000   927.2000   914   866.2000
Liabilities
  8,824.2000   8,079.6000   9,663.7000   10,206.8000   9,784.9000
Share Capital
  108.6000   117.9000   117.9000   118   131.1000
Total Equity
  2,535.1000   3,148.8000   3,305.1000   3,558.4000   4,270.8000
Minority Interests
  5.7000   4.4000   3.3000   -9.2000   -13.1000
Total liabilities equity
  11,359.2000   11,228.4000   12,968.8000   13,765.2000   14,055.7000

 

Income Statement

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Revenues
  5,587.2000   7,653.6000   7,995.7000   8,806.5000   8,341.6000
Depreciation (total)
  -   -   -   -   -
Operating Result
  434.8000   549.4000   642.8000   716.6000   389.9000
Interest Income
  -95.6000   -81.1000   -97.4000   -95.1000   -88.3000
Income Before Taxes
  339.2000   468.3000   545.3000   621.6000   301.6000
Income Taxes
  86.2000   184.9000   166.5000   212.8000   145.2000
Minority Interests Profit
  -.5000   -1.6000   -1.8000   10   4.4000
Net Income
  245.5000   424.8000   399.9000   454.8000   215.3000

 

Per Share

2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
Earnings per Share
  2.3800   3.7200   3.3900   3.8600   1.8100
Dividend per Share
  0.8000   0.9900   1.2000   0.0400   0.4100

 

Cash Flow

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Cash Flow from Operating Activities
  414.3000   615.8000   765.5000   846.3000   527.1000
Cash Flow from Investing Activities
  -2,264.3000   -237.6000   -245.6000   -277.9000   -406.3000
Cash Flow from Financing
  2,026.3000   -472.5000   -514.5000   -534.9000   -4.5000
Decrease / Increase in Cash
  176.5000   -106.4000   2.2000   35.9000   103.3000
Employees
  30,544   31,608   33,128   34,604   36,207