2024-11-15  9:58:30 AM Chg. +0.020 Volume Bid9:58:30 AM Ask9:58:30 AM Market Capitalization Dividend Y. P/E Ratio
34.990EUR +0.06% -
Turnover: -
34.990Bid Size: - 35.030Ask Size: - 4.54 bill.EUR 2.02% 14.87

Assets

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Property and Equipment
  1,260.2000   1,387.2000   1,684.1000   1,850.6000   3,010.1000
Intangible Assets
  915.5000   904.4000   2,630.9000   2,333.9000   2,296.8000
Long-Term Investments
  148.9000   119.5000   120.2000   137.4000   112.1000
Fixed Assets
  4,524.8000   4,810.3000   9,004.6000   8,746.9000   10,150.6000
Inventories
  529.2000   553.5000   672.4000   768.6000   994.8000
Accounts Receivable
  598.2000   670.5000   998.9000   1,094.1000   1,036.4000
Cash and Cash Equivalents
  98.9000   103.1000   279.6000   173.2000   175.3000
Current Assets
  1,603.7000   1,629.9000   2,354.6000   2,481.5000   2,818.2000
Total Assets
  6,128.5000   6,440.2000   11,359.2000   11,228.4000   12,968.8000

 

Liabilities

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Accounts Payable
  564.6000   574.6000   802.2000   923.9000   904.2000
Long-term debt
  1,034.6000   872.8000   3,238.4000   2,432.6000   3,267.7000
Liabilities to Banks
  1,901.4000   1,186.5000   3,754.9000   2,973.2000   4,330.8000
Provisions
  520.3000   577.4000   1,224   992.4000   927.2000
Liabilities
  4,481.3000   4,591.5000   8,824.2000   8,079.6000   9,663.7000
Share Capital
  98.7000   98.7000   108.6000   117.9000   117.9000
Total Equity
  1,647.1000   1,848.7000   2,535.1000   3,148.8000   3,305.1000
Minority Interests
  5.3000   7.7000   5.7000   4.4000   3.3000
Total liabilities equity
  6,128.5000   6,440.2000   11,359.2000   11,228.4000   12,968.8000

 

Income Statement

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Revenues
  4,677.9000   5,097.9000   5,587.2000   7,653.6000   7,995.7000
Depreciation (total)
  -   -   -   -   -
Operating Result
  347   422.8000   434.8000   549.4000   642.8000
Interest Income
  -88.8000   -92.6000   -95.6000   -81.1000   -97.4000
Income Before Taxes
  258.3000   330.2000   339.2000   468.3000   545.3000
Income Taxes
  63.5000   132.5000   86.2000   184.9000   166.5000
Minority Interests Profit
  -1.6000   -3.9000   -.5000   -1.6000   -1.8000
Net Income
  176.7000   217.1000   245.5000   424.8000   399.9000

 

Per Share

2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
Earnings per Share
  1.7900   2.2000   2.3800   3.7200   3.3900
Dividend per Share
  0.5500   0.7700   0.8000   0.9900   1.2000

 

Cash Flow

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Cash Flow from Operating Activities
  603.8000   677.9000   414.3000   615.8000   765.5000
Cash Flow from Investing Activities
  -297.8000   -345.2000   -2,264.3000   -237.6000   -245.6000
Cash Flow from Financing
  -428.1000   -329.1000   2,026.3000   -472.5000   -514.5000
Decrease / Increase in Cash
  -120.4000   4.1000   176.5000   -106.4000   2.2000
Employees
  22,669   23,506   30,544   31,608   33,128