11/11/2024  22:59:50 Chg. +0.460 Volume Bid22:59:50 Ask22:59:50 Market Capitalization Dividend Y. P/E Ratio
25.420EUR +1.84% -
Turnover: -
25.420Bid Size: - 25.600Ask Size: - 56.86 bill.EUR - -

Assets

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Property and Equipment
  38,564   40,547   38,705   40,155   37,897
Intangible Assets
  2,302   3,551   3,318   3,099   2,880
Long-Term Investments
  6,036   6,040   7,027   7,298   7,481
Fixed Assets
  79,446   81,280   77,076   76,340   73,144
Inventories
  459   407   357   424   385
Accounts Receivable
  1,641   1,315   1,370   1,448   1,498
Cash and Cash Equivalents
  315   229   684   264   3,280
Current Assets
  3,752   2,824   3,229   2,715   5,722
Total Assets
  83,198   84,104   80,305   79,055   78,866

 

Liabilities

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Accounts Payable
  1,588   1,324   1,257   1,340   1,337
Long-term debt
  40,246   42,406   37,354   35,015   33,936
Liabilities to Banks
  1,934   0.0000   0.0000   0.0000   0.0000
Provisions
  -   -   -   -   -
Liabilities
  48,772   48,701   45,503   43,931   44,335
Share Capital
  -   22   22   22   23
Total Equity
  34,426   35,403   34,802   35,124   34,531
Minority Interests
  350   284   371   1,488   853
Total liabilities equity
  83,198   84,104   80,305   79,055   78,866

 

Income Statement

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Revenues
  16,226   14,403   13,058   13,705   14,144
Depreciation (total)
  2,040   2,309   2,209   2,261   2,297
Operating Result
  4,448   2,447   3,572   3,544   3,794
Interest Income
  -1,798   -2,051   -1,806   -1,832   -1,917
Income Before Taxes
  3,091   772   1,638   2,161   2,506
Income Taxes
  648   564   917   1,938   587
Minority Interests Profit
  -1,417   45   -13   -40   -310
Net Income
  1,026   227   552   27   1,481

 

Per Share

2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
Earnings per Share
  0.8900   0.1000   0.2500   0.0100   0.6600
Dividend per Share
  1.7400   1.6050   0.5000   0.5000   0.8000

 

Cash Flow

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Cash Flow from Operating Activities
  4,467   5,303   4,787   4,601   5,043
Cash Flow from Investing Activities
  -5,210   -5,706   -1,705   -3,362   -68
Cash Flow from Financing
  471   327   -2,629   -1,681   -1,824
Decrease / Increase in Cash
  -283   -86   455   -420   3,005
Employees
  11,535   11,290   11,121   10,897   11,012