15/11/2024  22:10:00 Chg. +2.40 Volume Bid02:00:00 Ask02:00:00 Market Capitalization Dividend Y. P/E Ratio
134.08USD +1.82% 3.2 mill.
Turnover: 305.77 mill.
134.14Bid Size: 100 136.48Ask Size: 100 44.71 bill.USD 3.52% 25.69

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  7,104   7,169   7,436   7,159   7,450
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  247   257   233   224   268
Fixed Assets
  9,416   9,487   9,940   9,477   10,226
Inventories
  1,909   1,679   1,790   1,813   1,790
Accounts Receivable
  2,281   2,176   2,315   2,164   2,263
Cash and Cash Equivalents
  619   923   616   539   442
Current Assets
  5,426   5,115   5,211   5,041   5,057
Total Assets
  14,842   14,602   15,151   14,518   15,283

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  2,612   2,609   2,834   3,190   3,055
Long-term debt
  6,106   6,439   6,472   6,247   6,213
Liabilities to Banks
  318   329   341   345   352
Provisions
  766   532   395   458   511
Liabilities
  14,802   14,485   14,269   14,564   15,089
Share Capital
  473   473   473   473   473
Total Equity
  40   117   882   -46   194
Minority Interests
  214   219   253   241   227
Total liabilities equity
  14,842   14,602   15,151   14,518   15,283

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  18,591   18,202   18,259   18,486   18,500
Depreciation (total)
  746   705   724   882   917
Operating Result
  1,613   3,317   3,299   2,229   2,991
Interest Income
  -278   -308   -308   -253   -250
Income Before Taxes
  1,335   3,009   2,991   1,813   2,650
Income Taxes
  -418   -922   -776   -471   -576
Minority Interests Profit
  -53   -53   -41   -35   -40
Net Income
  1,013   2,166   2,278   1,410   2,157

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  2.7800   6.0300   6.4400   4.0500   6.2800
Dividend per Share
  3.5200   3.6800   3.8800   4.0000   4.1200

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  2,306   3,232   2,929   2,970   2,736
Cash Flow from Investing Activities
  -1,050   -732   -851   -902   -1,042
Cash Flow from Financing
  -1,298   -2,185   -2,421   -2,115   -1,792
Decrease / Increase in Cash
  -170   304   -307   -77   -97
Employees
  43,000   42,000   42,000   41,000   40,000