01/11/2024  15:27:19 Chg. - Volume Bid16:05:18 Ask17:21:56 Market Capitalization Dividend Y. P/E Ratio
19.75EUR - 600
Turnover: 11,872.97
-Bid Size: - -Ask Size: - 7.64 bill.EUR 5.30% 15.40

Assets

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Property and Equipment
  1,261   1,490.5000   1,677.8000   1,651   1,624.1000
Intangible Assets
  179.8000   189.4000   192.1000   189.1000   177.9000
Long-Term Investments
  7.6000   10.6000   22.3000   16.9000   13.1000
Fixed Assets
  1,759.4000   2,028.8000   2,213.2000   2,130.5000   2,065.9000
Inventories
  756.9000   867.5000   814.2000   797.5000   776.4000
Accounts Receivable
  619.6000   700   703   616.7000   584.2000
Cash and Cash Equivalents
  56.1000   84   102.9000   111.8000   107
Current Assets
  2,406.3000   2,153.2000   2,159.7000   2,230.6000   2,131.2000
Total Assets
  4,167.1000   4,190   4,375.2000   4,361.7000   4,197.7000

 

Liabilities

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Accounts Payable
  838.3000   885.8000   808.4000   825.4000   794.6000
Long-term debt
  235.3000   210.4000   450.3000   355.1000   319.3000
Liabilities to Banks
  476.8000   400.1000   624.4000   554.4000   498.9000
Provisions
  439.2000   425.6000   426.3000   382.5000   408.3000
Liabilities
  1,956.8000   1,956.9000   2,108.2000   2,009.2000   1,932.2000
Share Capital
  197.3000   197.3000   197.3000   197.3000   197.3000
Total Equity
  2,151.8000   2,174.7000   2,200.2000   2,279.4000   2,183.9000
Minority Interests
  58.5000   58.3000   66.8000   73.1000   81.6000
Total liabilities equity
  4,167.1000   4,190   4,375.2000   4,361.7000   4,197.7000

 

Income Statement

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Revenues
  8,776.8000   9,460.4000   9,685.9000   9,315.2000   9,070.6000
Depreciation (total)
  980.7000   1,026.3000   1,088.2000   153   195.1000
Operating Result
  306.7000   280.6000   216.7000   248.4000   151.4000
Interest Income
  7.3000   4.2000   3.9000   -.2000   -1.8000
Income Before Taxes
  312.4000   282.1000   215.2000   242.3000   145
Income Taxes
  96.7000   85.2000   75.8000   57.7000   36.6000
Minority Interests Profit
  -11.2000   -15.4000   -11.4000   -11.5000   -12.4000
Net Income
  204.5000   181.5000   128   173.1000   96

 

Per Share

2010
IFRS
in EUR
2011
IFRS
in EUR
2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
Earnings per Share
  0.5200   0.4630   0.3280   0.4380   0.2430
Dividend per Share
  0.3250   0.3000   0.3000   0.3500   0.3750

 

Cash Flow

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Cash Flow from Operating Activities
  438.1000   215.7000   381.7000   413.8000   304.4000
Cash Flow from Investing Activities
  -239.6000   -441.1000   -390.7000   -152   -182.1000
Cash Flow from Financing
  -181   -51.2000   130.3000   -158.6000   -253.6000
Decrease / Increase in Cash
  17.5000   -276.6000   121.3000   103.2000   -131.3000
Employees
  22,124   23,375   24,031   23,863   23,794