2024-11-08  8:05:23 AM Chg. +0.050 Volume Bid9:59:59 PM Ask9:59:59 PM Market Capitalization Dividend Y. P/E Ratio
19.620EUR +0.26% 0
Turnover: 0.000
-Bid Size: - -Ask Size: - 7.82 bill.EUR 5.17% 15.78

Assets

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Property and Equipment
  1,282.1000   1,150.4000   1,293.1000   1,196   1,487.9000
Intangible Assets
  168.4000   430.5000   376.2000   492   684.6000
Long-Term Investments
  15.3000   15.1000   23   0.0000   0.0000
Fixed Assets
  1,808.3000   1,937.1000   2,088.3000   2,052   4,602.9000
Inventories
  735   978.9000   938.6000   913   1,037.7000
Accounts Receivable
  581.7000   831.2000   836   820   804.7000
Cash and Cash Equivalents
  141.2000   141.3000   132.7000   139   124.4000
Current Assets
  2,330.5000   2,424.9000   2,381.5000   2,180   2,234.5000
Total Assets
  4,139.3000   4,407.7000   4,471.6000   4,303   6,899.3000

 

Liabilities

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Accounts Payable
  795.1000   1,069.2000   1,023.7000   983   1,029.9000
Long-term debt
  258.3000   358.7000   129.3000   178   477.3000
Liabilities to Banks
  439.1000   514.7000   533.9000   411   615.1000
Provisions
  407.5000   428.9000   422.8000   97   6.8000
Liabilities
  1,897.3000   2,281.3000   2,239.5000   2,105   4,758.5000
Share Capital
  197.3000   197.3000   197.3000   197.3000   197.3000
Total Equity
  2,163.4000   2,029.1000   2,133.4000   2,085.1000   2,025.8000
Minority Interests
  78.6000   97.3000   98.7000   113.2000   115
Total liabilities equity
  4,139.3000   4,407.7000   4,471.6000   4,303   6,899.3000

 

Income Statement

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Revenues
  8,678.9000   10,180.4000   10,675.9000   10,383   10,720.3000
Depreciation (total)
  136.8000   161.6000   153.7000   147   161.5000
Operating Result
  194.6000   146.8000   324.6000   308   447.8000
Interest Income
  -3.8000   3.4000   4.8000   2   -90.5000
Income Before Taxes
  188   145.2000   327.6000   297   403.3000
Income Taxes
  70.7000   31.4000   58.8000   62   69.6000
Minority Interests Profit
  -15.7000   -15.3000   -11   -19   -6
Net Income
  101.6000   98.6000   257.8000   160   339.2000

 

Per Share

2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
Earnings per Share
  0.2580   0.2480   0.6480   0.4030   0.8550
Dividend per Share
  0.6250   0.5000   0.5500   0.5850   0.6300

 

Cash Flow

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Cash Flow from Operating Activities
  276.4000   170.2000   301.7000   413.8000   896.6000
Cash Flow from Investing Activities
  217.1000   -501.1000   -88.3000   -209   -616.8000
Cash Flow from Financing
  -465.7000   195.6000   -242.9000   -234.3000   -295.4000
Decrease / Increase in Cash
  27.8000   -135.3000   -29.5000   -29.5000   -15.6000
Employees
  21,935   27,656   22,077   19,995   20,852