KAP AG INH O.N./ DE0006208408 /
2024-12-20 9:19:19 AM | Chg. 0.0000 | Volume | Bid5:35:59 PM | Ask5:35:59 PM | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
9.4500EUR | 0.00% | 0 Turnover: 0.0000 |
-Bid Size: - | -Ask Size: - | 73.4 mill.EUR | - | - |
Assets
|
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
2022 IFRS in mill. EUR |
2023 IFRS in mill. EUR |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 161.9000 | 149.9000 | 172.3000 | 173.5700 | 159.7100 | ||||||
Intangible Assets | 35.4000 | 27.8000 | 35.9000 | 23.5200 | 17.0600 | ||||||
Long-Term Investments | 5.7000 | 2.2000 | 2.1000 | - | - | ||||||
Fixed Assets | 203 | 179.9000 | 210.3000 | 208.8200 | 193.2100 | ||||||
Inventories | 59.9000 | 42.8000 | 59.6000 | 75.2100 | 57.9600 | ||||||
Accounts Receivable | 59 | 43.3000 | 38.4000 | 45.9200 | 31.4200 | ||||||
Cash and Cash Equivalents | 5.1000 | 15.7000 | 17.4000 | 9.7500 | 19.2100 | ||||||
Current Assets | 138.3000 | 112.7000 | 126.9000 | 143.4200 | 123.6600 | ||||||
Total Assets | 346.6000 | 313.1000 | 342.1000 | 401.9400 | 316.8700 |
Liabilities
|
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
2022 IFRS in mill. EUR |
2023 IFRS in mill. EUR |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 23.8000 | 18.9000 | 24.5000 | 36.5000 | 28.9900 | ||||||
Long-term debt | 78.1000 | 59 | 26.7000 | 85.6800 | 54.3500 | ||||||
Liabilities to Banks | 94 | 70.5000 | 69.8000 | - | - | ||||||
Provisions | 38 | 38.7000 | 37 | 26.6300 | 28.6600 | ||||||
Liabilities | 185.6000 | 158.8000 | 159.4000 | 225.0600 | 155.2300 | ||||||
Share Capital | 20.1770 | 20.1770 | 20.1960 | - | - | ||||||
Total Equity | 161 | 154.3000 | 182.7000 | 176.2900 | 161.3600 | ||||||
Minority Interests | 2 | 2.3000 | .5000 | .5800 | .2700 | ||||||
Total liabilities equity | 346.6000 | 313.1000 | 342.1000 | 401.9400 | 316.8700 |
Income Statement
|
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
2022 IFRS in mill. EUR |
2023 IFRS in mill. EUR |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 372.8000 | 322.7000 | 345.6000 | 433.4600 | 336.9600 | ||||||
Depreciation (total) | 46.7000 | 30 | 25.2000 | 38.8700 | 56.4900 | ||||||
Operating Result | -10.6000 | 4.2000 | 31.4000 | 6.6200 | 3.0600 | ||||||
Interest Income | - | - | - | - | - | ||||||
Income Before Taxes | -16.5000 | -3.3000 | 28.3000 | - | - | ||||||
Income Taxes | 1 | .1000 | 6.6000 | 3.9300 | -4.5700 | ||||||
Minority Interests Profit | .0700 | -.3000 | -.0100 | .0300 | .2500 | ||||||
Net Income | -14 | -3 | 39.8000 | -1.7200 | -.3600 |
Per Share
Cash Flow
|
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
2022 IFRS in mill. EUR |
2023 IFRS in mill. EUR |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 35.5000 | 55.2000 | 8.3000 | 16.8800 | 18.5100 | ||||||
Cash Flow from Investing Activities | -16.1000 | -21 | 18.4000 | -49.1700 | 51.1500 | ||||||
Cash Flow from Financing | -26 | -23.1000 | -24.8000 | 24.6300 | -60.4000 | ||||||
Decrease / Increase in Cash | -6.7000 | 11.1000 | 1.9000 | - | - | ||||||
Employees | 2,809 | 2,736 | 2,700 | 2,934 | 2,479 |