12/11/2024  22:59:58 Chg. -0.040 Volume Bid22:59:58 Ask22:59:58 Market Capitalization Dividend Y. P/E Ratio
11.095EUR -0.36% -
Turnover: -
11.095Bid Size: - 11.240Ask Size: - 1.99 bill.EUR 6.30% 9.92

Assets

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Property and Equipment
  5,054.8000   6,456   6,692.6000   6,687.9000   7,210
Intangible Assets
  342.4000   331   290.1000   289.1000   286.1000
Long-Term Investments
  136.4000   128   79.6000   166.7000   125.5000
Fixed Assets
  6,358.5000   7,789.9000   7,859.3000   7,951.2000   8,459.6000
Inventories
  705.3000   710.4000   690.9000   691.5000   789.3000
Accounts Receivable
  708.6000   656.5000   714.9000   836.7000   724.7000
Cash and Cash Equivalents
  123.1000   140.2000   182.6000   167.6000   321.8000
Current Assets
  1,915.1000   1,855.6000   1,895.1000   2,015   2,132.6000
Total Assets
  8,273.6000   9,645.5000   9,754.4000   9,966.2000   10,592.2000

 

Liabilities

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Accounts Payable
  306   343.8000   288.4000   239.7000   241.3000
Long-term debt
  1,514.9000   2,272.4000   2,606   2,896.3000   3,169.1000
Liabilities to Banks
  1,543.7000   2,592.2000   3,175.9000   3,438.2000   3,695
Provisions
  1,795.4000   1,834.7000   1,755.9000   1,735.2000   1,641.1000
Liabilities
  3,978   5,093.3000   5,593.7000   5,822.1000   6,097.1000
Share Capital
  191.4000   191.4000   191.4000   191.4000   191.4000
Total Equity
  4,295.6000   4,552.2000   4,160.7000   4,144.1000   4,495.1000
Minority Interests
  1.2000   1.5000   1.5000   1.6000   1.6000
Total liabilities equity
  8,273.6000   9,645.5000   9,754.4000   9,966.2000   10,592.2000

 

Income Statement

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Revenues
  4,175.5000   3,456.6000   3,627   4,039.1000   4,070.7000
Depreciation (total)
  -   -   -   -   -
Operating Result
  715.6000   291   327.3000   165.3000   224.3000
Interest Income
  -42.5000   -48.2000   -42.8000   -109.1000   -135
Income Before Taxes
  681.9000   239.1000   300.9000   53.1000   127
Income Taxes
  186.5000   64.7000   116.3000   10.9000   38.1000
Minority Interests Profit
  -.2000   -.3000   0.0000   -.1000   0.0000
Net Income
  495.2000   174.1000   184.6000   42.1000   88.9000

 

Per Share

2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
Earnings per Share
  2.8300   0.6800   0.9600   0.2200   0.4600
Dividend per Share
  1.1500   0.3000   0.3500   0.2500   0.0400

 

Cash Flow

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Cash Flow from Operating Activities
  669.4000   445.4000   306.8000   308.7000   639.8000
Cash Flow from Investing Activities
  -775.8000   -1,201.4000   -663.5000   -512.7000   -500
Cash Flow from Financing
  -151.5000   769.1000   411.5000   187.3000   11
Decrease / Increase in Cash
  -257.9000   13.1000   54.8000   -16.7000   150.8000
Employees
  14,383   14,530   14,793   14,931   14,868