2024-12-23  9:55:33 PM Chg. -0.080 Volume Bid10:00:01 PM Ask10:00:01 PM Market Capitalization Dividend Y. P/E Ratio
10.395EUR -0.76% 7,758
Turnover: 80,980.315
-Bid Size: - -Ask Size: - 1.86 bill.EUR 6.74% 9.28

Assets

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Property and Equipment
  2,527.4000   2,933.2000   4,112.7000   5,054.8000   6,456
Intangible Assets
  358.5000   329.4000   341   342.4000   331
Long-Term Investments
  614.3000   254.5000   170.3000   136.4000   128
Fixed Assets
  4,142.6000   4,156.9000   5,373.2000   6,358.5000   7,789.9000
Inventories
  687.9000   552.6000   578.8000   705.3000   710.4000
Accounts Receivable
  770.3000   737.9000   732.9000   708.6000   656.5000
Cash and Cash Equivalents
  351.8000   1,011.3000   375.2000   123.1000   140.2000
Current Assets
  2,448.1000   3,341.3000   2,482   1,915.1000   1,855.6000
Total Assets
  6,639   7,498.2000   7,855.2000   8,273.6000   9,645.5000

 

Liabilities

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Accounts Payable
  289.2000   271.5000   284.6000   306   343.8000
Long-term debt
  1,264.9000   1,509   1,512   1,514.9000   2,272.4000
Liabilities to Banks
  1,265.8000   2,255.2000   1,551.3000   1,543.7000   2,592.2000
Provisions
  1,429.5000   1,360.2000   1,769.7000   1,795.4000   1,834.7000
Liabilities
  3,161.7000   4,101.6000   3,880.7000   3,978   5,093.3000
Share Capital
  191.4000   191.4000   191.4000   191.4000   191.4000
Total Equity
  3,477.3000   3,396.6000   3,974.5000   4,295.6000   4,552.2000
Minority Interests
  3.6000   4.1000   4.8000   1.2000   1.5000
Total liabilities equity
  6,639   7,498.2000   7,855.2000   8,273.6000   9,645.5000

 

Income Statement

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Revenues
  3,935.3000   3,950.4000   3,821.7000   4,175.5000   3,456.6000
Depreciation (total)
  -   -   -   -   -
Operating Result
  846.5000   625.1000   660.7000   715.6000   291
Interest Income
  -85.5000   -75.8000   -128.8000   -42.5000   -48.2000
Income Before Taxes
  766.9000   548.8000   534.6000   681.9000   239.1000
Income Taxes
  198.4000   133.2000   153.4000   186.5000   64.7000
Minority Interests Profit
  -.5000   -.5000   -.7000   -.2000   -.3000
Net Income
  667.6000   412.8000   380.5000   495.2000   174.1000

 

Per Share

2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
Earnings per Share
  3.3400   2.2700   1.9200   2.8300   0.6800
Dividend per Share
  1.4000   0.2500   0.9000   1.1500   0.3000

 

Cash Flow

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Cash Flow from Operating Activities
  556.6000   755.7000   706.5000   669.4000   445.4000
Cash Flow from Investing Activities
  -891   -809.3000   -572.3000   -775.8000   -1,201.4000
Cash Flow from Financing
  243   721.3000   -787.8000   -151.5000   769.1000
Decrease / Increase in Cash
  -92.3000   660   -634.7000   -257.9000   13.1000
Employees
  14,362   14,421   14,295   14,383   14,530