2024-01-11  9:34:57 PM Chg. - Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
76.5000USD - 1,000
Turnover: 76,500
-Bid Size: - -Ask Size: - 4.49 bill.USD - -

Assets

2014
IFRS
in mill. DKK
2015
IFRS
in mill. DKK
2016
IFRS
in mill. DKK
2017
IFRS
in mill. DKK
2018
IFRS
in mill. DKK
Property and Equipment
  3,788   4,360   5,186   5,114   4,218
Intangible Assets
  113   88   71   13   5
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  1,850   2,825   2,068   19,347   6,081
Current Assets
  -   -   -   -   -
Total Assets
  541,679   543,399   586,703   597,440   599,947

 

Liabilities

2014
IFRS
in mill. DKK
2015
IFRS
in mill. DKK
2016
IFRS
in mill. DKK
2017
IFRS
in mill. DKK
2018
IFRS
in mill. DKK
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  514,118   513,359   554,189   562,836   565,615
Share Capital
  950   950   950   892   849
Total Equity
  27,561   30,040   32,514   34,604   34,332
Minority Interests
  0.0000   0.0000   1,476   2,581   2,546
Total liabilities equity
  541,679   543,399   586,703   597,440   599,947

 

Income Statement

2014
IFRS
in mill. DKK
2015
IFRS
in mill. DKK
2016
IFRS
in mill. DKK
2017
IFRS
in mill. DKK
2018
IFRS
in mill. DKK
Revenues
  -   -   -   -   -
Depreciation (total)
  424   456   582   742   557
Operating Result
  3,103   3,204   3,906   4,002   3,140
Interest Income
  6,615   7,704   6,573   6,288   5,716
Income Before Taxes
  3,103   3,204   3,906   4,002   3,140
Income Taxes
  14   728   790   859   640
Minority Interests Profit
  -1   0.0000   0.0000   -92   -127
Net Income
  3,088   2,476   3,116   3,051   2,373

 

Per Share

2014
IFRS
in DKK
2015
IFRS
in DKK
2016
IFRS
in DKK
2017
IFRS
in DKK
2018
IFRS
in DKK
Earnings per Share
  35.0700   26.0700   33.4900   34.6600   28.1500
Dividend per Share
  0.0000   5.2500   5.6000   11.7400   6.1200

 

Cash Flow

2014
IFRS
in mill. DKK
2015
IFRS
in mill. DKK
2016
IFRS
in mill. DKK
2017
IFRS
in mill. DKK
2018
IFRS
in mill. DKK
Cash Flow from Operating Activities
  16,669   -8,364   -2,136   11,548   -11,236
Cash Flow from Investing Activities
  -497   -815   -1,240   -405   629
Cash Flow from Financing
  -292   -98   114   1,124   -2,424
Decrease / Increase in Cash
  15,880   -9,277   -3,262   12,267   -13,031
Employees
  4,191   4,021   3,981   3,932   3,698