11/01/2024  21:34:57 Chg. - Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
76.5000USD - 1,000
Turnover: 76,500
-Bid Size: - -Ask Size: - 4.49 bill.USD - -

Assets

2017
IFRS
in mill. DKK
2018
IFRS
in mill. DKK
2019
IFRS
in mill. DKK
2020
IFRS
in mill. DKK
2021
IFRS
in mill. DKK
Property and Equipment
  5,114   4,218   4,530   4,495   4,303
Intangible Assets
  13   5   1   0.0000   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  19,347   6,081   9,889   34,951   30,685
Current Assets
  -   -   -   -   -
Total Assets
  597,440   599,947   649,738   672,648   647,122

 

Liabilities

2017
IFRS
in mill. DKK
2018
IFRS
in mill. DKK
2019
IFRS
in mill. DKK
2020
IFRS
in mill. DKK
2021
IFRS
in mill. DKK
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  562,836   565,615   614,028   636,016   608,856
Share Capital
  892   849   776   726   -
Total Equity
  34,604   34,332   35,710   36,632   34,911
Minority Interests
  2,581   2,546   3,257   3,307   3,355
Total liabilities equity
  597,440   599,947   649,738   672,648   -

 

Income Statement

2017
IFRS
in mill. DKK
2018
IFRS
in mill. DKK
2019
IFRS
in mill. DKK
2020
IFRS
in mill. DKK
2021
IFRS
in mill. DKK
Revenues
  -   -   -   -   7,350
Depreciation (total)
  742   557   571   647   604
Operating Result
  4,002   3,140   3,079   2,110   4,027
Interest Income
  6,288   5,716   5,311   5,050   5,042
Income Before Taxes
  4,002   3,140   3,079   2,110   -
Income Taxes
  859   640   639   501   851
Minority Interests Profit
  -92   -127   -156   -168   176
Net Income
  3,051   2,373   2,284   1,441   3,000

 

Per Share

2017
IFRS
in DKK
2018
IFRS
in DKK
2019
IFRS
in DKK
2020
IFRS
in DKK
2021
IFRS
in DKK
Earnings per Share
  34.6600   28.1500   29.0000   19.7600   42.4100
Dividend per Share
  11.7400   6.1200   0.0000   0.0000   -

 

Cash Flow

2017
IFRS
in mill. DKK
2018
IFRS
in mill. DKK
2019
IFRS
in mill. DKK
2020
IFRS
in mill. DKK
2021
IFRS
in mill. DKK
Cash Flow from Operating Activities
  11,548   -11,236   15,617   12,336   -3,086
Cash Flow from Investing Activities
  -405   629   -472   -561   -350
Cash Flow from Financing
  1,124   -2,424   -1,093   730   -1,902
Decrease / Increase in Cash
  12,267   -13,031   14,052   12,213   -
Employees
  3,932   3,698   3,593   3,318   -