16/11/2024  13:04:01 Chg. 0.000 Volume Bid13:04:01 Ask13:04:01 Market Capitalization Dividend Y. P/E Ratio
13.870EUR 0.00% -
Turnover: -
13.870Bid Size: - 13.980Ask Size: - 3 bill.EUR - -

Assets

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Property and Equipment
  36.4000   47   185   200   152
Intangible Assets
  375.7000   3,206   5,531   5,217   4,489
Long-Term Investments
  7   1,575   1,517   -   -
Fixed Assets
  -   -   15,963   9,742   7,840
Inventories
  4   14   33   37   19
Accounts Receivable
  39.4000   0.0000   307   433   425
Cash and Cash Equivalents
  49.8000   529   1,320   2,020   1,724
Current Assets
  137   822   1,863   2,646   2,331
Total Assets
  1,658.7000   10,355   17,826   12,389   10,172

 

Liabilities

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Accounts Payable
  6.7000   0.0000   -   -   -
Long-term debt
  222.4000   474   2,236   2,001   1,772
Liabilities to Banks
  243.1000   483   -   -   -
Provisions
  85.4000   594   140   115   600
Liabilities
  526   1,851   4,784   4,494   4,135
Share Capital
  2.4000   -   -   -   -
Total Equity
  1,132.7000   8,504   13,050   7,903   6,044
Minority Interests
  0.0000   5   8   -8   -7
Total liabilities equity
  1,658.7000   10,355   -   12,389   10,172

 

Income Statement

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Revenues
  415.9000   2,042   4,495   5,561   5,167
Depreciation (total)
  37.6000   172   443   5,168   2,138
Operating Result
  -77.9000   -107   -939   -5,413   -2,032
Interest Income
  -16.3000   -26   -53   -47   -48
Income Before Taxes
  -88.1000   -147   -   -   -
Income Taxes
  27.4000   4   -8   -101   -225
Minority Interests Profit
  0.0000   0.0000   13   -   -
Net Income
  -115.5000   -151   -1,031   5,667   -1,846

 

Per Share

2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
2023
IFRS
in EUR
Earnings per Share
  -1.9900   -1.0700   -5.6100   -26.5100   -8.6900
Dividend per Share
  0.0000   0.0000   -   -   -

 

Cash Flow

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Cash Flow from Operating Activities
  -63.8000   177   -423   -166   125
Cash Flow from Investing Activities
  -496.7000   15   -106   1,214   -136
Cash Flow from Financing
  519.7000   292   1,312   -365   -278
Decrease / Increase in Cash
  -40.8000   484   -   -   -
Employees
  5,423   6,158   13,246   15,855   13,506