08/11/2024  16:27:40 Chg. -0.24 Volume Bid16:27:56 Ask16:27:56 Market Capitalization Dividend Y. P/E Ratio
27.60PLN -0.86% 120,857
Turnover: 3.26 mill.
27.55Bid Size: 339 27.60Ask Size: 23 3.24 bill.PLN - 3.26

Assets

2011
IFRS
in mill. PLN
2012
IFRS
in mill. PLN
2013
IFRS
in mill. PLN
2014
IFRS
in mill. PLN
2015
IFRS
in mill. PLN
Property and Equipment
  8,458.8000   9,230.9000   9,726   12,153.6000   8,624.5000
Intangible Assets
  64.9000   77.3000   77.9000   156.2000   145.8000
Long-Term Investments
  0.0000   0.0000   0.0000   23.6000   23
Fixed Assets
  -   -   -   -   -
Inventories
  739.7000   806.1000   540.9000   538.2000   491.9000
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  2,589   1,490.7000   2,036.9000   720.5000   350.4000
Current Assets
  4,743.4000   4,274.2000   3,562   2,283.4000   1,487.5000
Total Assets
  13,617   14,067.1000   13,862   15,369.3000   11,812.2000

 

Liabilities

2011
IFRS
in mill. PLN
2012
IFRS
in mill. PLN
2013
IFRS
in mill. PLN
2014
IFRS
in mill. PLN
2015
IFRS
in mill. PLN
Accounts Payable
  -   -   -   -   2,217.7000
Long-term debt
  241.2000   189.9000   184.8000   142.5000   81.9000
Liabilities to Banks
  428.8000   265.6000   265.8000   1,530.2000   179.1000
Provisions
  440.2000   590.7000   539.4000   744   2,705.5000
Liabilities
  5,173.6000   5,493.2000   5,510.4000   8,101.8000   7,878
Share Capital
  1,260.9000   1,251.9000   1,251.9000   1,251.9000   1,251.9000
Total Equity
  8,443.4000   8,573.9000   8,351.6000   7,267.5000   3,934.2000
Minority Interests
  207.1000   171.4000   166.6000   155.2000   99.1000
Total liabilities equity
  13,617   14,067.1000   13,862   15,369.3000   11,812.2000

 

Income Statement

2011
IFRS
in mill. PLN
2012
IFRS
in mill. PLN
2013
IFRS
in mill. PLN
2014
IFRS
in mill. PLN
2015
IFRS
in mill. PLN
Revenues
  9,376.8000   8,821   7,632.2000   6,814.9000   6,934.9000
Depreciation (total)
  -   -   -   -   -
Operating Result
  2,732.6000   1,308.2000   201.9000   -774.8000   -3,896
Interest Income
  -34.6000   -33.3000   -94.9000   -107.8000   -149.4000
Income Before Taxes
  2,699.1000   1,276.9000   109.7000   -882.2000   -4,045.3000
Income Taxes
  593.6000   288.8000   27.5000   -225.1000   -760.1000
Minority Interests Profit
  -18.9000   -3   -4.9000   -2   19.7000
Net Income
  2,086.6000   985.1000   77.3000   -659.1000   -3,265.5000

 

Per Share

2011
IFRS
in PLN
2012
IFRS
in PLN
2013
IFRS
in PLN
2014
IFRS
in PLN
2015
IFRS
in PLN
Earnings per Share
  18.4300   8.3500   0.6600   -5.6100   -27.8100
Dividend per Share
  2.1600   5.3800   2.5200   0.0000   0.0000

 

Cash Flow

2011
IFRS
in mill. PLN
2012
IFRS
in mill. PLN
2013
IFRS
in mill. PLN
2014
IFRS
in mill. PLN
2015
IFRS
in mill. PLN
Cash Flow from Operating Activities
  2,835.3000   2,359.4000   1,630.1000   644.3000   725.1000
Cash Flow from Investing Activities
  -1,667.2000   -2,634.3000   -804.2000   -3,040.4000   -1,015.3000
Cash Flow from Financing
  -436.9000   -821.5000   -280.5000   1,077.4000   -80
Decrease / Increase in Cash
  731.2000   -1,096.4000   545.4000   -1,318.7000   -370.2000
Employees
  29,790   30,053   29,167   34,120   27,000